| 楼价： |
$16,150,000.00 |
|
|
| 首期： |
$4,845,000.00 |
| |
| 贷款金额： |
$11,305,000.00 |
全期供款共： |
$18,136,492.98 |
| 每月供款额： |
$60,454.98 (4.125厘息计供300期) |
全期利息共： |
$6,831,492.98 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,075.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$161,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$605,625.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$139,404.75 |
$99,036.46 |
$77,310.54 |
$67,659.80 |
$51,991.05 |
$42,605.43 |
$36,361.35 |
| 1.500 |
$141,856.60 |
$101,509.29 |
$79,808.20 |
$70,175.00 |
$54,551.76 |
$45,212.80 |
$39,015.84 |
| 2.000 |
$144,335.85 |
$104,021.21 |
$82,356.59 |
$72,748.66 |
$57,190.11 |
$47,916.73 |
$41,785.48 |
| 2.500 |
$146,842.45 |
$106,572.12 |
$84,955.54 |
$75,380.52 |
$59,905.52 |
$50,716.12 |
$44,668.42 |
| 3.000 |
$149,376.36 |
$109,161.92 |
$87,604.82 |
$78,070.25 |
$62,697.26 |
$53,609.59 |
$47,662.34 |
| 3.500 |
$151,937.51 |
$111,790.47 |
$90,304.17 |
$80,817.47 |
$65,564.45 |
$56,595.49 |
$50,764.50 |
| 4.000 |
$154,525.86 |
$114,457.63 |
$93,053.28 |
$83,621.72 |
$68,506.08 |
$59,671.95 |
$53,971.80 |
| 4.125 |
$155,177.18 |
$115,130.43 |
$93,748.30 |
$84,331.63 |
$69,252.98 |
|
$54,789.65 |
| 4.500 |
$157,141.32 |
$117,163.22 |
$95,851.82 |
$86,482.49 |
$71,521.01 |
$62,836.86 |
$57,280.77 |
| 5.000 |
$159,783.84 |
$119,907.06 |
$98,699.40 |
$89,399.22 |
$74,608.00 |
$66,087.90 |
$60,687.68 |
| 5.500 |
$162,453.33 |
$122,688.96 |
$101,595.61 |
$92,371.28 |
$77,765.66 |
$69,422.59 |
$64,188.55 |
| 6.000 |
$165,149.71 |
$125,508.68 |
$104,539.99 |
$95,398.01 |
$80,992.53 |
$72,838.27 |
$67,779.19 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
