| 楼价： |
$16,140,000.00 |
|
|
| 首期： |
$4,842,000.00 |
| |
| 贷款金额： |
$11,298,000.00 |
全期供款共： |
$18,125,262.95 |
| 每月供款额： |
$60,417.54 (4.125厘息计供300期) |
全期利息共： |
$6,827,262.95 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,070.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$161,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$605,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$139,318.43 |
$98,975.14 |
$77,262.67 |
$67,617.91 |
$51,958.86 |
$42,579.05 |
$36,338.83 |
| 1.500 |
$141,768.77 |
$101,446.44 |
$79,758.78 |
$70,131.55 |
$54,517.98 |
$45,184.81 |
$38,991.68 |
| 2.000 |
$144,246.48 |
$103,956.80 |
$82,305.60 |
$72,703.61 |
$57,154.70 |
$47,887.06 |
$41,759.61 |
| 2.500 |
$146,751.53 |
$106,506.13 |
$84,902.94 |
$75,333.84 |
$59,868.43 |
$50,684.72 |
$44,640.76 |
| 3.000 |
$149,283.86 |
$109,094.33 |
$87,550.58 |
$78,021.91 |
$62,658.44 |
$53,576.39 |
$47,632.82 |
| 3.500 |
$151,843.43 |
$111,721.25 |
$90,248.25 |
$80,767.43 |
$65,523.85 |
$56,560.45 |
$50,733.07 |
| 4.000 |
$154,430.17 |
$114,386.76 |
$92,995.66 |
$83,569.94 |
$68,463.66 |
$59,635.01 |
$53,938.38 |
| 4.125 |
$155,081.10 |
$115,059.14 |
$93,690.25 |
$84,279.42 |
$69,210.10 |
|
$54,755.73 |
| 4.500 |
$157,044.02 |
$117,090.67 |
$95,792.47 |
$86,428.94 |
$71,476.73 |
$62,797.95 |
$57,245.31 |
| 5.000 |
$159,684.90 |
$119,832.82 |
$98,638.29 |
$89,343.86 |
$74,561.80 |
$66,046.98 |
$60,650.11 |
| 5.500 |
$162,352.74 |
$122,612.99 |
$101,532.70 |
$92,314.09 |
$77,717.51 |
$69,379.60 |
$64,148.80 |
| 6.000 |
$165,047.45 |
$125,430.96 |
$104,475.25 |
$95,338.94 |
$80,942.38 |
$72,793.17 |
$67,737.22 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
