| 楼价： |
$161,340,000.00 |
|
|
| 首期： |
$48,402,000.00 |
| |
| 贷款金额： |
$112,938,000.00 |
全期供款共： |
$181,185,249.38 |
| 每月供款额： |
$603,950.83 (4.125厘息计供300期) |
全期利息共： |
$68,247,249.38 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$89,670.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,613,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$6,856,950.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,392,666.36 |
$989,383.43 |
$772,339.52 |
$675,927.73 |
$519,395.43 |
$425,632.21 |
$363,253.24 |
| 1.500 |
$1,417,160.65 |
$1,014,087.24 |
$797,291.34 |
$701,054.75 |
$544,977.13 |
$451,680.09 |
$389,771.86 |
| 2.000 |
$1,441,928.58 |
$1,039,181.55 |
$822,750.02 |
$726,765.86 |
$571,334.52 |
$478,692.61 |
$417,440.84 |
| 2.500 |
$1,466,969.75 |
$1,064,665.42 |
$848,713.74 |
$753,058.40 |
$598,461.73 |
$506,658.77 |
$446,241.64 |
| 3.000 |
$1,492,283.68 |
$1,090,537.74 |
$875,180.28 |
$779,929.09 |
$626,351.44 |
$535,564.77 |
$476,151.16 |
| 3.500 |
$1,517,869.85 |
$1,116,797.21 |
$902,147.02 |
$807,374.04 |
$654,994.91 |
$565,394.25 |
$507,142.09 |
| 4.000 |
$1,543,727.65 |
$1,143,442.34 |
$929,610.92 |
$835,388.75 |
$684,382.06 |
$596,128.37 |
$539,183.29 |
| 4.125 |
$1,550,234.47 |
$1,150,163.69 |
$936,554.19 |
$842,480.87 |
$691,843.75 |
|
$547,353.71 |
| 4.500 |
$1,569,856.42 |
$1,170,471.46 |
$957,568.57 |
$863,968.12 |
$714,501.55 |
$627,746.08 |
$572,240.26 |
| 5.000 |
$1,596,255.42 |
$1,197,882.72 |
$986,016.17 |
$893,106.51 |
$745,340.81 |
$660,224.30 |
$606,275.60 |
| 5.500 |
$1,622,923.88 |
$1,225,674.08 |
$1,014,949.54 |
$922,797.71 |
$776,886.17 |
$693,538.13 |
$641,249.54 |
| 6.000 |
$1,649,860.93 |
$1,253,843.34 |
$1,044,364.16 |
$953,035.02 |
$809,122.91 |
$727,661.12 |
$677,120.37 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
