| 楼价： |
$16,130,000.00 |
|
|
| 首期： |
$4,839,000.00 |
| |
| 贷款金额： |
$11,291,000.00 |
全期供款共： |
$18,114,032.93 |
| 每月供款额： |
$60,380.11 (4.125厘息计供300期) |
全期利息共： |
$6,823,032.93 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,065.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$161,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$604,875.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$139,232.11 |
$98,913.81 |
$77,214.80 |
$67,576.02 |
$51,926.67 |
$42,552.67 |
$36,316.32 |
| 1.500 |
$141,680.93 |
$101,383.58 |
$79,709.37 |
$70,088.09 |
$54,484.20 |
$45,156.81 |
$38,967.52 |
| 2.000 |
$144,157.11 |
$103,892.39 |
$82,254.60 |
$72,658.57 |
$57,119.29 |
$47,857.39 |
$41,733.73 |
| 2.500 |
$146,660.61 |
$106,440.15 |
$84,850.33 |
$75,287.17 |
$59,831.34 |
$50,653.32 |
$44,613.10 |
| 3.000 |
$149,191.37 |
$109,026.74 |
$87,496.33 |
$77,973.57 |
$62,619.61 |
$53,543.20 |
$47,603.31 |
| 3.500 |
$151,749.35 |
$111,652.03 |
$90,192.34 |
$80,717.39 |
$65,483.25 |
$56,525.41 |
$50,701.64 |
| 4.000 |
$154,334.49 |
$114,315.89 |
$92,938.05 |
$83,518.16 |
$68,421.24 |
$59,598.06 |
$53,904.96 |
| 4.125 |
$154,985.01 |
$114,987.85 |
$93,632.20 |
$84,227.20 |
$69,167.22 |
|
$54,721.80 |
| 4.500 |
$156,946.72 |
$117,018.13 |
$95,733.12 |
$86,375.39 |
$71,432.44 |
$62,759.05 |
$57,209.84 |
| 5.000 |
$159,585.97 |
$119,758.57 |
$98,577.17 |
$89,288.51 |
$74,515.60 |
$66,006.06 |
$60,612.53 |
| 5.500 |
$162,252.15 |
$122,537.02 |
$101,469.79 |
$92,256.89 |
$77,669.36 |
$69,336.62 |
$64,109.06 |
| 6.000 |
$164,945.19 |
$125,353.25 |
$104,410.52 |
$95,279.87 |
$80,892.23 |
$72,748.07 |
$67,695.25 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
