| 楼价： |
$16,125,000.00 |
|
|
| 首期： |
$4,837,500.00 |
| |
| 贷款金额： |
$11,287,500.00 |
全期供款共： |
$18,108,417.91 |
| 每月供款额： |
$60,361.39 (4.125厘息计供300期) |
全期利息共： |
$6,820,917.91 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,062.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$161,250.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$604,688.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$139,188.95 |
$98,883.15 |
$77,190.87 |
$67,555.07 |
$51,910.57 |
$42,539.48 |
$36,305.06 |
| 1.500 |
$141,637.01 |
$101,352.16 |
$79,684.66 |
$70,066.37 |
$54,467.31 |
$45,142.81 |
$38,955.44 |
| 2.000 |
$144,112.42 |
$103,860.19 |
$82,229.11 |
$72,636.04 |
$57,101.58 |
$47,842.56 |
$41,720.80 |
| 2.500 |
$146,615.14 |
$106,407.15 |
$84,824.03 |
$75,263.83 |
$59,812.79 |
$50,637.61 |
$44,599.27 |
| 3.000 |
$149,145.12 |
$108,992.94 |
$87,469.21 |
$77,949.40 |
$62,600.20 |
$53,526.60 |
$47,588.56 |
| 3.500 |
$151,702.31 |
$111,617.42 |
$90,164.38 |
$80,692.37 |
$65,462.95 |
$56,507.89 |
$50,685.92 |
| 4.000 |
$154,286.65 |
$114,280.45 |
$92,909.24 |
$83,492.27 |
$68,400.03 |
$59,579.58 |
$53,888.25 |
| 4.125 |
$154,936.97 |
$114,952.21 |
$93,603.18 |
$84,201.09 |
$69,145.78 |
|
$54,704.84 |
| 4.500 |
$156,898.07 |
$116,981.85 |
$95,703.44 |
$86,348.62 |
$71,410.30 |
$62,739.59 |
$57,192.10 |
| 5.000 |
$159,536.50 |
$119,721.45 |
$98,546.61 |
$89,260.83 |
$74,492.50 |
$65,985.60 |
$60,593.74 |
| 5.500 |
$162,201.86 |
$122,499.04 |
$101,438.34 |
$92,228.29 |
$77,645.28 |
$69,315.13 |
$64,089.18 |
| 6.000 |
$164,894.06 |
$125,314.39 |
$104,378.16 |
$95,250.34 |
$80,867.16 |
$72,725.52 |
$67,674.27 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
