| 楼价： |
$15,989,000.00 |
|
|
| 首期： |
$4,796,700.00 |
| |
| 贷款金额： |
$11,192,300.00 |
全期供款共： |
$17,955,689.55 |
| 每月供款额： |
$59,852.30 (4.125厘息计供300期) |
全期利息共： |
$6,763,389.55 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,994.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$159,890.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$599,588.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$138,015.01 |
$98,049.16 |
$76,539.83 |
$66,985.30 |
$51,472.75 |
$42,180.70 |
$35,998.86 |
| 1.500 |
$140,442.43 |
$100,497.34 |
$79,012.59 |
$69,475.42 |
$54,007.93 |
$44,762.07 |
$38,626.89 |
| 2.000 |
$142,896.96 |
$102,984.22 |
$81,535.58 |
$72,023.42 |
$56,619.98 |
$47,439.05 |
$41,368.92 |
| 2.500 |
$145,378.57 |
$105,509.70 |
$84,108.62 |
$74,629.05 |
$59,308.32 |
$50,210.53 |
$44,223.12 |
| 3.000 |
$147,887.22 |
$108,073.68 |
$86,731.48 |
$77,291.97 |
$62,072.23 |
$53,075.15 |
$47,187.19 |
| 3.500 |
$150,422.84 |
$110,676.03 |
$89,403.92 |
$80,011.80 |
$64,910.83 |
$56,031.29 |
$50,258.43 |
| 4.000 |
$152,985.38 |
$113,316.60 |
$92,125.63 |
$82,788.09 |
$67,823.14 |
$59,077.08 |
$53,433.75 |
| 4.125 |
$153,630.21 |
$113,982.69 |
$92,813.72 |
$83,490.93 |
$68,562.60 |
|
$54,243.45 |
| 4.500 |
$155,574.78 |
$115,995.22 |
$94,896.27 |
$85,620.34 |
$70,808.02 |
$62,210.44 |
$56,709.74 |
| 5.000 |
$158,190.95 |
$118,711.71 |
$97,715.46 |
$88,508.00 |
$73,864.23 |
$65,429.07 |
$60,082.69 |
| 5.500 |
$160,833.83 |
$121,465.87 |
$100,582.80 |
$91,450.43 |
$76,990.41 |
$68,730.51 |
$63,548.65 |
| 6.000 |
$163,503.32 |
$124,257.48 |
$103,497.82 |
$94,446.99 |
$80,185.11 |
$72,112.15 |
$67,103.49 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
