楼价: |
$1,590,000.00 |
|
|
首期: |
$477,000.00 |
| |
贷款金额: |
$1,113,000.00 |
全期供款共: |
$1,785,574.23 |
每月供款额: |
$5,951.91 (4.125厘息计供300期) |
全期利息共: |
$672,574.23 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,795.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$15,900.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$13,724.68 |
$9,750.34 |
$7,611.38 |
$6,661.24 |
$5,118.62 |
$4,194.59 |
$3,579.85 |
1.500 |
$13,966.07 |
$9,993.79 |
$7,857.28 |
$6,908.87 |
$5,370.73 |
$4,451.29 |
$3,841.19 |
2.000 |
$14,210.16 |
$10,241.10 |
$8,108.17 |
$7,162.25 |
$5,630.48 |
$4,717.50 |
$4,113.86 |
2.500 |
$14,456.94 |
$10,492.24 |
$8,364.04 |
$7,421.36 |
$5,897.82 |
$4,993.10 |
$4,397.70 |
3.000 |
$14,706.40 |
$10,747.21 |
$8,624.87 |
$7,686.17 |
$6,172.67 |
$5,277.97 |
$4,692.45 |
3.500 |
$14,958.55 |
$11,006.00 |
$8,890.63 |
$7,956.64 |
$6,454.95 |
$5,571.94 |
$4,997.87 |
4.000 |
$15,213.38 |
$11,268.58 |
$9,161.28 |
$8,232.73 |
$6,744.56 |
$5,874.82 |
$5,313.63 |
4.125 |
$15,277.51 |
$11,334.82 |
$9,229.71 |
$8,302.62 |
$6,818.10 |
|
$5,394.15 |
4.500 |
$15,470.88 |
$11,534.95 |
$9,436.80 |
$8,514.38 |
$7,041.39 |
$6,186.42 |
$5,639.41 |
5.000 |
$15,731.04 |
$11,805.09 |
$9,717.15 |
$8,801.53 |
$7,345.31 |
$6,506.49 |
$5,974.82 |
5.500 |
$15,993.86 |
$12,078.97 |
$10,002.29 |
$9,094.14 |
$7,656.19 |
$6,834.79 |
$6,319.49 |
6.000 |
$16,259.32 |
$12,356.58 |
$10,292.17 |
$9,392.13 |
$7,973.88 |
$7,171.07 |
$6,673.00 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|