| 楼价： |
$15,800,000.00 |
|
|
| 首期： |
$4,740,000.00 |
| |
| 贷款金额： |
$11,060,000.00 |
全期供款共： |
$14,677,093.40 |
| 每月供款额： |
$48,923.64 (2.375厘息计供300期) |
全期利息共： |
$3,617,093.40 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$57,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$158,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$254,380 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$592,500.00 (第一个住宅物业) |
|
|
$2,370,000.00 (第二个住宅物业) |
|
|
$592,500.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$136,383.59 |
$96,890.16 |
$75,635.08 |
$66,193.49 |
$50,864.31 |
$41,682.09 |
$35,573.33 |
| 1.500 |
$138,782.31 |
$99,309.40 |
$78,078.61 |
$68,654.18 |
$53,369.52 |
$44,232.96 |
$38,170.30 |
| 2.000 |
$141,207.83 |
$101,766.88 |
$80,571.78 |
$71,172.06 |
$55,950.70 |
$46,878.29 |
$40,879.91 |
| 2.375 |
$143,044.53 |
$103,635.03 |
$82,474.12 |
$73,097.86 |
$57,936.09 |
|
$42,984.98 |
| 2.500 |
$143,660.11 |
$104,262.51 |
$83,114.40 |
$73,746.89 |
$58,607.26 |
$49,617.01 |
$43,700.37 |
| 3.000 |
$146,139.10 |
$106,796.18 |
$85,706.26 |
$76,378.33 |
$61,338.49 |
$52,447.77 |
$46,629.41 |
| 3.500 |
$148,644.75 |
$109,367.77 |
$88,347.11 |
$79,066.01 |
$64,143.54 |
$55,368.97 |
$49,664.34 |
| 4.000 |
$151,177.00 |
$111,977.12 |
$91,036.65 |
$81,809.48 |
$67,021.42 |
$58,378.75 |
$52,802.13 |
| 4.500 |
$153,735.78 |
$114,624.08 |
$93,774.53 |
$84,608.26 |
$69,971.02 |
$61,475.07 |
$56,039.40 |
| 5.000 |
$156,321.03 |
$117,308.46 |
$96,560.40 |
$87,461.78 |
$72,991.10 |
$64,655.66 |
$59,372.47 |
| 5.500 |
$158,932.67 |
$120,030.06 |
$99,393.84 |
$90,369.43 |
$76,080.34 |
$67,918.08 |
$62,797.46 |
| 6.000 |
$161,570.61 |
$122,788.68 |
$102,274.41 |
$93,330.57 |
$79,237.28 |
$71,259.74 |
$66,310.29 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
