| 楼价： |
$15,565,000.00 |
|
|
| 首期： |
$4,669,500.00 |
| |
| 贷款金额： |
$10,895,500.00 |
全期供款共： |
$17,479,536.42 |
| 每月供款额： |
$58,265.12 (4.125厘息计供300期) |
全期利息共： |
$6,584,036.42 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,782.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$155,650.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$583,688.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$134,355.10 |
$95,449.07 |
$74,510.13 |
$65,208.97 |
$50,107.78 |
$41,062.14 |
$35,044.23 |
| 1.500 |
$136,718.14 |
$97,832.33 |
$76,917.32 |
$67,633.06 |
$52,575.74 |
$43,575.06 |
$37,602.57 |
| 2.000 |
$139,107.59 |
$100,253.26 |
$79,373.40 |
$70,113.49 |
$55,118.52 |
$46,181.05 |
$40,271.89 |
| 2.500 |
$141,523.39 |
$102,711.77 |
$81,878.20 |
$72,650.02 |
$57,735.57 |
$48,879.04 |
$43,050.40 |
| 3.000 |
$143,965.51 |
$105,207.76 |
$84,431.52 |
$75,242.32 |
$60,426.18 |
$51,667.69 |
$45,935.87 |
| 3.500 |
$146,433.89 |
$107,741.10 |
$87,033.09 |
$77,890.03 |
$63,189.51 |
$54,545.44 |
$48,925.66 |
| 4.000 |
$148,928.48 |
$110,311.64 |
$89,682.62 |
$80,592.70 |
$66,024.59 |
$57,510.46 |
$52,016.78 |
| 4.125 |
$149,556.21 |
$110,960.07 |
$90,352.46 |
$81,276.90 |
$66,744.44 |
|
$52,805.01 |
| 4.500 |
$151,449.21 |
$112,919.23 |
$92,379.79 |
$83,349.84 |
$68,930.31 |
$60,560.73 |
$55,205.90 |
| 5.000 |
$153,996.01 |
$115,563.68 |
$95,124.22 |
$86,160.92 |
$71,905.48 |
$63,694.01 |
$58,489.40 |
| 5.500 |
$156,568.80 |
$118,244.81 |
$97,915.52 |
$89,025.33 |
$74,948.76 |
$66,907.90 |
$61,863.45 |
| 6.000 |
$159,167.51 |
$120,962.39 |
$100,753.24 |
$91,942.42 |
$78,058.75 |
$70,199.86 |
$65,324.03 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
