| 楼价： |
$15,526,000.00 |
|
|
| 首期： |
$4,657,800.00 |
| |
| 贷款金额： |
$10,868,200.00 |
全期供款共： |
$17,435,739.32 |
| 每月供款额： |
$58,119.13 (4.125厘息计供300期) |
全期利息共： |
$6,567,539.32 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,763.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$155,260.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$582,225.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$134,018.46 |
$95,209.91 |
$74,323.44 |
$65,045.58 |
$49,982.23 |
$40,959.25 |
$34,956.43 |
| 1.500 |
$136,375.58 |
$97,587.20 |
$76,724.59 |
$67,463.59 |
$52,444.00 |
$43,465.88 |
$37,508.35 |
| 2.000 |
$138,759.04 |
$100,002.06 |
$79,174.52 |
$69,937.81 |
$54,980.41 |
$46,065.34 |
$40,170.98 |
| 2.500 |
$141,168.79 |
$102,454.41 |
$81,673.05 |
$72,467.98 |
$57,590.91 |
$48,756.56 |
$42,942.53 |
| 3.000 |
$143,604.79 |
$104,944.15 |
$84,219.96 |
$75,053.79 |
$60,274.78 |
$51,538.23 |
$45,820.77 |
| 3.500 |
$146,066.98 |
$107,471.14 |
$86,815.02 |
$77,694.86 |
$63,031.18 |
$54,408.77 |
$48,803.07 |
| 4.000 |
$148,555.32 |
$110,035.24 |
$89,457.91 |
$80,390.76 |
$65,859.15 |
$57,366.36 |
$51,886.45 |
| 4.125 |
$149,181.48 |
$110,682.05 |
$90,126.07 |
$81,073.25 |
$66,577.20 |
|
$52,672.70 |
| 4.500 |
$151,069.73 |
$112,636.30 |
$92,148.32 |
$83,141.00 |
$68,757.60 |
$60,408.99 |
$55,067.57 |
| 5.000 |
$153,610.15 |
$115,274.12 |
$94,885.87 |
$85,945.03 |
$71,725.31 |
$63,534.41 |
$58,342.85 |
| 5.500 |
$156,176.50 |
$117,948.53 |
$97,670.18 |
$88,802.26 |
$74,760.97 |
$66,740.26 |
$61,708.44 |
| 6.000 |
$158,768.69 |
$120,659.30 |
$100,500.79 |
$91,712.05 |
$77,863.16 |
$70,023.96 |
$65,160.35 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
