| 楼价： |
$15,456,000.00 |
|
|
| 首期： |
$4,636,800.00 |
| |
| 贷款金额： |
$10,819,200.00 |
全期供款共： |
$17,357,129.13 |
| 每月供款额： |
$57,857.10 (4.125厘息计供300期) |
全期利息共： |
$6,537,929.13 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,728.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$154,560.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$579,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$133,414.23 |
$94,780.65 |
$73,988.34 |
$64,752.32 |
$49,756.88 |
$40,774.58 |
$34,798.82 |
| 1.500 |
$135,760.72 |
$97,147.22 |
$76,378.67 |
$67,159.43 |
$52,207.55 |
$43,269.91 |
$37,339.25 |
| 2.000 |
$138,133.43 |
$99,551.20 |
$78,817.55 |
$69,622.49 |
$54,732.53 |
$45,857.65 |
$39,989.87 |
| 2.500 |
$140,532.32 |
$101,992.49 |
$81,304.82 |
$72,141.26 |
$57,331.25 |
$48,536.74 |
$42,748.92 |
| 3.000 |
$142,957.34 |
$104,471.00 |
$83,840.25 |
$74,715.41 |
$60,003.02 |
$51,305.87 |
$45,614.18 |
| 3.500 |
$145,408.43 |
$106,986.60 |
$86,423.60 |
$77,344.57 |
$62,747.00 |
$54,163.47 |
$48,583.04 |
| 4.000 |
$147,885.55 |
$109,539.14 |
$89,054.58 |
$80,028.32 |
$65,562.22 |
$57,107.72 |
$51,652.52 |
| 4.125 |
$148,508.89 |
$110,183.03 |
$89,719.73 |
$80,707.72 |
$66,277.04 |
|
$52,435.22 |
| 4.500 |
$150,388.63 |
$112,128.47 |
$91,732.86 |
$82,766.15 |
$68,447.60 |
$60,136.63 |
$54,819.30 |
| 5.000 |
$152,917.59 |
$114,754.40 |
$94,458.08 |
$85,557.54 |
$71,401.93 |
$63,247.97 |
$58,079.81 |
| 5.500 |
$155,472.37 |
$117,416.75 |
$97,229.83 |
$88,401.89 |
$74,423.90 |
$66,439.35 |
$61,430.23 |
| 6.000 |
$158,052.87 |
$120,115.30 |
$100,047.68 |
$91,298.56 |
$77,512.11 |
$69,708.26 |
$64,866.57 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
