| 楼价： |
$15,380,000.00 |
|
|
| 首期： |
$4,614,000.00 |
| |
| 贷款金额： |
$10,766,000.00 |
全期供款共： |
$17,271,780.93 |
| 每月供款额： |
$57,572.60 (4.125厘息计供300期) |
全期利息共： |
$6,505,780.93 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,690.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$153,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$576,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$132,758.20 |
$94,314.60 |
$73,624.53 |
$64,433.92 |
$49,512.22 |
$40,574.09 |
$34,627.71 |
| 1.500 |
$135,093.16 |
$96,669.53 |
$76,003.10 |
$66,829.19 |
$51,950.84 |
$43,057.14 |
$37,155.64 |
| 2.000 |
$137,454.21 |
$99,061.68 |
$78,429.99 |
$69,280.15 |
$54,463.40 |
$45,632.16 |
$39,793.23 |
| 2.500 |
$139,841.30 |
$101,490.98 |
$80,905.03 |
$71,786.53 |
$57,049.35 |
$48,298.08 |
$42,538.72 |
| 3.000 |
$142,254.39 |
$103,957.30 |
$83,428.00 |
$74,348.02 |
$59,707.98 |
$51,053.59 |
$45,389.89 |
| 3.500 |
$144,693.43 |
$106,460.52 |
$85,998.64 |
$76,964.25 |
$62,438.46 |
$53,897.13 |
$48,344.15 |
| 4.000 |
$147,158.37 |
$109,000.52 |
$88,616.69 |
$79,634.80 |
$65,239.84 |
$56,826.91 |
$51,398.53 |
| 4.125 |
$147,778.64 |
$109,641.24 |
$89,278.56 |
$80,310.87 |
$65,951.14 |
|
$52,177.39 |
| 4.500 |
$149,649.14 |
$111,577.11 |
$91,281.79 |
$82,359.18 |
$68,111.03 |
$59,840.92 |
$54,549.74 |
| 5.000 |
$152,165.67 |
$114,190.13 |
$93,993.61 |
$85,136.84 |
$71,050.83 |
$62,936.96 |
$57,794.22 |
| 5.500 |
$154,707.88 |
$116,839.39 |
$96,751.73 |
$87,967.20 |
$74,057.95 |
$66,112.66 |
$61,128.16 |
| 6.000 |
$157,275.70 |
$119,524.67 |
$99,555.73 |
$90,849.63 |
$77,130.97 |
$69,365.49 |
$64,547.61 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
