| 楼价： |
$153,000,000.00 |
|
|
| 首期： |
$45,900,000.00 |
| |
| 贷款金额： |
$107,100,000.00 |
全期供款共： |
$171,819,407.18 |
| 每月供款额： |
$572,731.36 (4.125厘息计供300期) |
全期利息共： |
$64,719,407.18 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$85,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,530,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$6,502,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,320,676.54 |
$938,240.14 |
$732,415.68 |
$640,987.63 |
$492,546.80 |
$403,630.40 |
$344,475.93 |
| 1.500 |
$1,343,904.67 |
$961,666.96 |
$756,077.69 |
$664,815.77 |
$516,806.13 |
$428,331.81 |
$369,623.75 |
| 2.000 |
$1,367,392.29 |
$985,464.09 |
$780,220.36 |
$689,197.82 |
$541,801.05 |
$453,948.00 |
$395,862.46 |
| 2.500 |
$1,391,139.03 |
$1,009,630.65 |
$804,841.96 |
$714,131.24 |
$567,526.00 |
$480,468.52 |
$423,174.48 |
| 3.000 |
$1,415,144.44 |
$1,034,165.58 |
$829,940.40 |
$739,612.94 |
$593,974.03 |
$507,880.32 |
$451,537.92 |
| 3.500 |
$1,439,408.00 |
$1,059,067.64 |
$855,513.17 |
$765,639.20 |
$621,136.86 |
$536,167.84 |
$480,926.86 |
| 4.000 |
$1,463,929.16 |
$1,084,335.43 |
$881,557.40 |
$792,205.77 |
$649,004.93 |
$565,313.26 |
$511,311.78 |
| 4.125 |
$1,470,099.62 |
$1,090,709.34 |
$888,141.76 |
$798,931.28 |
$656,080.91 |
|
$519,059.86 |
| 4.500 |
$1,488,707.28 |
$1,109,967.36 |
$908,069.86 |
$819,307.81 |
$677,567.48 |
$595,296.58 |
$542,659.97 |
| 5.000 |
$1,513,741.66 |
$1,135,961.67 |
$935,046.94 |
$846,939.97 |
$706,812.60 |
$626,095.93 |
$574,935.96 |
| 5.500 |
$1,539,031.57 |
$1,162,316.44 |
$962,484.69 |
$875,096.38 |
$736,727.31 |
$657,687.70 |
$608,102.02 |
| 6.000 |
$1,564,576.19 |
$1,189,029.58 |
$990,378.81 |
$903,770.66 |
$767,297.66 |
$690,046.80 |
$642,118.61 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
