| 楼价： |
$15,020,000.00 |
|
|
| 首期： |
$4,506,000.00 |
| |
| 贷款金额： |
$10,514,000.00 |
全期供款共： |
$16,867,499.97 |
| 每月供款额： |
$56,225.00 (4.125厘息计供300期) |
全期利息共： |
$6,353,499.97 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,510.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$150,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$563,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$129,650.73 |
$92,106.97 |
$71,901.20 |
$62,925.71 |
$48,353.29 |
$39,624.37 |
$33,817.18 |
| 1.500 |
$131,931.03 |
$94,406.78 |
$74,224.10 |
$65,264.92 |
$50,734.82 |
$42,049.31 |
$36,285.94 |
| 2.000 |
$134,236.81 |
$96,742.95 |
$76,594.18 |
$67,658.50 |
$53,188.57 |
$44,564.05 |
$38,861.79 |
| 2.500 |
$136,568.03 |
$99,115.37 |
$79,011.28 |
$70,106.22 |
$55,713.99 |
$47,167.56 |
$41,543.01 |
| 3.000 |
$138,924.64 |
$101,523.97 |
$81,475.19 |
$72,607.75 |
$58,310.39 |
$49,858.58 |
$44,327.45 |
| 3.500 |
$141,306.59 |
$103,968.60 |
$83,985.67 |
$75,162.75 |
$60,976.96 |
$52,635.56 |
$47,212.56 |
| 4.000 |
$143,713.83 |
$106,449.14 |
$86,542.43 |
$77,770.79 |
$63,712.77 |
$55,496.77 |
$50,195.44 |
| 4.125 |
$144,319.58 |
$107,074.86 |
$87,188.82 |
$78,431.03 |
$64,407.42 |
|
$50,956.07 |
| 4.500 |
$146,146.30 |
$108,965.42 |
$89,145.16 |
$80,431.39 |
$66,516.76 |
$58,440.23 |
$53,272.89 |
| 5.000 |
$148,603.92 |
$111,517.28 |
$91,793.50 |
$83,144.04 |
$69,387.75 |
$61,463.80 |
$56,441.43 |
| 5.500 |
$151,086.63 |
$114,104.53 |
$94,487.06 |
$85,908.15 |
$72,324.47 |
$64,565.16 |
$59,697.34 |
| 6.000 |
$153,594.34 |
$116,726.96 |
$97,225.42 |
$88,723.11 |
$75,325.56 |
$67,741.85 |
$63,036.74 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
