| 楼价： |
$14,814,000.00 |
|
|
| 首期： |
$4,444,200.00 |
| |
| 贷款金额： |
$10,369,800.00 |
全期供款共： |
$16,636,161.42 |
| 每月供款额： |
$55,453.87 (4.125厘息计供300期) |
全期利息共： |
$6,266,361.42 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,407.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$148,140.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$555,525.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$127,872.56 |
$90,843.72 |
$70,915.07 |
$62,062.68 |
$47,690.12 |
$39,080.92 |
$33,353.37 |
| 1.500 |
$130,121.59 |
$93,111.99 |
$73,206.11 |
$64,369.81 |
$50,038.99 |
$41,472.60 |
$35,788.28 |
| 2.000 |
$132,395.75 |
$95,416.11 |
$75,543.69 |
$66,730.57 |
$52,459.09 |
$43,952.85 |
$38,328.80 |
| 2.500 |
$134,694.99 |
$97,756.00 |
$77,927.64 |
$69,144.71 |
$54,949.87 |
$46,520.66 |
$40,973.25 |
| 3.000 |
$137,019.28 |
$100,131.56 |
$80,357.76 |
$71,611.93 |
$57,510.66 |
$49,174.76 |
$43,719.50 |
| 3.500 |
$139,368.56 |
$102,542.67 |
$82,833.80 |
$74,131.89 |
$60,140.66 |
$51,913.66 |
$46,565.04 |
| 4.000 |
$141,742.79 |
$104,989.18 |
$85,355.50 |
$76,704.16 |
$62,838.95 |
$54,735.62 |
$49,507.01 |
| 4.125 |
$142,340.23 |
$105,606.33 |
$85,993.02 |
$77,355.35 |
$63,524.07 |
|
$50,257.21 |
| 4.500 |
$144,141.89 |
$107,470.96 |
$87,922.53 |
$79,328.27 |
$65,604.48 |
$57,638.72 |
$52,542.25 |
| 5.000 |
$146,565.81 |
$109,987.82 |
$90,534.54 |
$82,003.72 |
$68,436.09 |
$60,620.82 |
$55,667.33 |
| 5.500 |
$149,014.47 |
$112,539.58 |
$93,191.16 |
$84,729.92 |
$71,332.54 |
$63,679.64 |
$58,878.58 |
| 6.000 |
$151,487.79 |
$115,126.04 |
$95,891.97 |
$87,506.27 |
$74,292.47 |
$66,812.77 |
$62,172.19 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
