| 楼价： |
$14,679,000.00 |
|
|
| 首期： |
$4,403,700.00 |
| |
| 贷款金额： |
$10,275,300.00 |
全期供款共： |
$16,484,556.07 |
| 每月供款额： |
$54,948.52 (4.125厘息计供300期) |
全期利息共： |
$6,209,256.07 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,339.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$146,790.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$550,463.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$126,707.26 |
$90,015.86 |
$70,268.82 |
$61,497.11 |
$47,255.52 |
$38,724.78 |
$33,049.43 |
| 1.500 |
$128,935.80 |
$92,263.46 |
$72,538.98 |
$63,783.21 |
$49,582.99 |
$41,094.66 |
$35,462.14 |
| 2.000 |
$131,189.23 |
$94,546.58 |
$74,855.26 |
$66,122.45 |
$51,981.03 |
$43,552.30 |
$37,979.51 |
| 2.500 |
$133,467.52 |
$96,865.15 |
$77,217.48 |
$68,514.59 |
$54,449.11 |
$46,096.72 |
$40,599.86 |
| 3.000 |
$135,770.62 |
$99,219.06 |
$79,625.46 |
$70,959.34 |
$56,986.57 |
$48,726.64 |
$43,321.08 |
| 3.500 |
$138,098.50 |
$101,608.20 |
$82,078.94 |
$73,456.33 |
$59,592.60 |
$51,440.57 |
$46,140.69 |
| 4.000 |
$140,451.09 |
$104,032.42 |
$84,577.65 |
$76,005.15 |
$62,266.30 |
$54,236.82 |
$49,055.85 |
| 4.125 |
$141,043.09 |
$104,643.94 |
$85,209.36 |
$76,650.41 |
$62,945.17 |
|
$49,799.21 |
| 4.500 |
$142,828.33 |
$106,491.57 |
$87,121.29 |
$78,605.36 |
$65,006.62 |
$57,113.45 |
$52,063.44 |
| 5.000 |
$145,230.16 |
$108,985.50 |
$89,709.50 |
$81,256.42 |
$67,812.43 |
$60,068.38 |
$55,160.03 |
| 5.500 |
$147,656.50 |
$111,514.01 |
$92,341.91 |
$83,957.78 |
$70,682.48 |
$63,099.33 |
$58,342.02 |
| 6.000 |
$150,107.28 |
$114,076.90 |
$95,018.11 |
$86,708.82 |
$73,615.44 |
$66,203.90 |
$61,605.62 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
