| 楼价： |
$145,884,000.00 |
|
|
| 首期： |
$43,765,200.00 |
| |
| 贷款金额： |
$102,118,800.00 |
全期供款共： |
$163,828,120.24 |
| 每月供款额： |
$546,093.73 (4.125厘息计供300期) |
全期利息共： |
$61,709,320.24 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$81,942.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,458,840.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$6,200,070.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,259,252.13 |
$894,602.77 |
$698,351.17 |
$611,175.42 |
$469,638.55 |
$384,857.63 |
$328,454.42 |
| 1.500 |
$1,281,399.93 |
$916,940.02 |
$720,912.67 |
$633,895.32 |
$492,769.58 |
$408,410.18 |
$352,432.62 |
| 2.000 |
$1,303,795.15 |
$939,630.35 |
$743,932.46 |
$657,143.36 |
$516,601.99 |
$432,834.96 |
$377,450.97 |
| 2.500 |
$1,326,437.43 |
$962,672.92 |
$767,408.92 |
$680,917.14 |
$541,130.48 |
$458,122.03 |
$403,492.72 |
| 3.000 |
$1,349,326.35 |
$986,066.74 |
$791,340.03 |
$705,213.68 |
$566,348.41 |
$484,258.90 |
$430,536.98 |
| 3.500 |
$1,372,461.42 |
$1,009,810.61 |
$815,723.42 |
$730,029.47 |
$592,247.90 |
$511,230.78 |
$458,559.05 |
| 4.000 |
$1,395,842.10 |
$1,033,903.20 |
$840,556.34 |
$755,360.43 |
$618,819.84 |
$539,020.65 |
$487,530.77 |
| 4.125 |
$1,401,725.58 |
$1,039,980.66 |
$846,834.46 |
$761,773.14 |
$625,566.71 |
|
$494,918.49 |
| 4.500 |
$1,419,467.79 |
$1,058,342.99 |
$865,835.71 |
$781,201.97 |
$646,053.95 |
$567,609.46 |
$517,420.96 |
| 5.000 |
$1,443,337.83 |
$1,083,128.31 |
$891,558.09 |
$807,548.96 |
$673,938.88 |
$596,976.34 |
$548,195.80 |
| 5.500 |
$1,467,451.51 |
$1,108,257.33 |
$917,719.71 |
$834,395.82 |
$702,462.26 |
$627,098.78 |
$579,819.31 |
| 6.000 |
$1,491,808.05 |
$1,133,728.04 |
$944,316.48 |
$861,736.47 |
$731,610.80 |
$657,952.86 |
$612,253.80 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
