| 楼价： |
$14,406,000.00 |
|
|
| 首期： |
$4,321,800.00 |
| |
| 贷款金额： |
$10,084,200.00 |
全期供款共： |
$16,177,976.34 |
| 每月供款额： |
$53,926.59 (4.125厘息计供300期) |
全期利息共： |
$6,093,776.34 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,203.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$144,060.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$540,225.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$124,350.76 |
$88,341.75 |
$68,961.96 |
$60,353.38 |
$46,376.66 |
$38,004.57 |
$32,434.77 |
| 1.500 |
$126,537.85 |
$90,547.54 |
$71,189.90 |
$62,596.97 |
$48,660.84 |
$40,330.38 |
$34,802.61 |
| 2.000 |
$128,749.37 |
$92,788.21 |
$73,463.10 |
$64,892.70 |
$51,014.29 |
$42,742.32 |
$37,273.17 |
| 2.500 |
$130,985.29 |
$95,063.65 |
$75,781.39 |
$67,240.36 |
$53,436.47 |
$45,239.41 |
$39,844.78 |
| 3.000 |
$133,245.56 |
$97,373.79 |
$78,144.58 |
$69,639.63 |
$55,926.73 |
$47,820.42 |
$42,515.39 |
| 3.500 |
$135,530.14 |
$99,718.49 |
$80,552.44 |
$72,090.19 |
$58,484.30 |
$50,483.88 |
$45,282.56 |
| 4.000 |
$137,838.98 |
$102,097.62 |
$83,004.68 |
$74,591.61 |
$61,108.27 |
$53,228.12 |
$48,143.51 |
| 4.125 |
$138,419.97 |
$102,697.77 |
$83,624.64 |
$75,224.86 |
$61,774.52 |
|
$48,873.05 |
| 4.500 |
$140,172.01 |
$104,511.04 |
$85,501.01 |
$77,143.45 |
$63,797.63 |
$56,051.26 |
$51,095.16 |
| 5.000 |
$142,529.17 |
$106,958.59 |
$88,041.09 |
$79,745.21 |
$66,551.26 |
$58,951.23 |
$54,134.17 |
| 5.500 |
$144,910.38 |
$109,440.07 |
$90,624.54 |
$82,396.33 |
$69,367.93 |
$61,925.81 |
$57,256.98 |
| 6.000 |
$147,315.59 |
$111,955.29 |
$93,250.96 |
$85,096.21 |
$72,246.34 |
$64,972.64 |
$60,459.87 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
