| 楼价： |
$14,183,000.00 |
|
|
| 首期： |
$4,254,900.00 |
| |
| 贷款金额： |
$9,928,100.00 |
全期供款共： |
$15,927,546.75 |
| 每月供款额： |
$53,091.82 (4.125厘息计供300期) |
全期利息共： |
$5,999,446.75 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,091.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$141,830.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$531,863.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$122,425.85 |
$86,974.25 |
$67,894.45 |
$59,419.13 |
$45,658.77 |
$37,416.27 |
$31,932.69 |
| 1.500 |
$124,579.08 |
$89,145.90 |
$70,087.91 |
$61,627.99 |
$47,907.59 |
$39,706.08 |
$34,263.88 |
| 2.000 |
$126,756.37 |
$91,351.88 |
$72,325.92 |
$63,888.19 |
$50,224.60 |
$42,080.68 |
$36,696.19 |
| 2.500 |
$128,957.68 |
$93,592.10 |
$74,608.32 |
$66,199.50 |
$52,609.29 |
$44,539.12 |
$39,228.00 |
| 3.000 |
$131,182.96 |
$95,866.47 |
$76,934.93 |
$68,561.64 |
$55,061.00 |
$47,080.17 |
$41,857.27 |
| 3.500 |
$133,432.18 |
$98,174.88 |
$79,305.51 |
$70,974.25 |
$57,578.98 |
$49,702.41 |
$44,581.61 |
| 4.000 |
$135,705.28 |
$100,517.19 |
$81,719.80 |
$73,436.96 |
$60,162.33 |
$52,404.17 |
$47,398.27 |
| 4.125 |
$136,277.27 |
$101,108.04 |
$82,330.16 |
$74,060.41 |
$60,818.27 |
|
$48,116.51 |
| 4.500 |
$138,002.19 |
$102,893.25 |
$84,177.48 |
$75,949.30 |
$62,810.06 |
$55,183.60 |
$50,304.22 |
| 5.000 |
$140,322.86 |
$105,302.90 |
$86,678.24 |
$78,510.78 |
$65,521.07 |
$58,038.68 |
$53,296.19 |
| 5.500 |
$142,667.22 |
$107,745.97 |
$89,221.70 |
$81,120.86 |
$68,294.14 |
$60,967.22 |
$56,370.66 |
| 6.000 |
$145,035.19 |
$110,222.26 |
$91,807.47 |
$83,778.95 |
$71,127.99 |
$63,966.89 |
$59,523.98 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
