| 楼价： |
$14,178,000.00 |
|
|
| 首期： |
$4,253,400.00 |
| |
| 贷款金额： |
$9,924,600.00 |
全期供款共： |
$15,921,931.73 |
| 每月供款额： |
$53,073.11 (4.125厘息计供300期) |
全期利息共： |
$5,997,331.73 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,089.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$141,780.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$531,675.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$122,382.69 |
$86,943.59 |
$67,870.52 |
$59,398.19 |
$45,642.67 |
$37,403.08 |
$31,921.44 |
| 1.500 |
$124,535.17 |
$89,114.47 |
$70,063.20 |
$61,606.26 |
$47,890.70 |
$39,692.08 |
$34,251.80 |
| 2.000 |
$126,711.69 |
$91,319.67 |
$72,300.42 |
$63,865.66 |
$50,206.90 |
$42,065.85 |
$36,683.25 |
| 2.500 |
$128,912.22 |
$93,559.11 |
$74,582.02 |
$66,176.16 |
$52,590.74 |
$44,523.42 |
$39,214.17 |
| 3.000 |
$131,136.72 |
$95,832.68 |
$76,907.81 |
$68,537.47 |
$55,041.59 |
$47,063.58 |
$41,842.51 |
| 3.500 |
$133,385.14 |
$98,140.27 |
$79,277.55 |
$70,949.23 |
$57,558.68 |
$49,684.89 |
$44,565.89 |
| 4.000 |
$135,657.44 |
$100,481.75 |
$81,690.99 |
$73,411.07 |
$60,141.12 |
$52,385.70 |
$47,381.56 |
| 4.125 |
$136,229.23 |
$101,072.40 |
$82,301.14 |
$74,034.30 |
$60,796.83 |
|
$48,099.55 |
| 4.500 |
$137,953.54 |
$102,856.98 |
$84,147.81 |
$75,922.52 |
$62,787.92 |
$55,164.15 |
$50,286.49 |
| 5.000 |
$140,273.39 |
$105,265.78 |
$86,647.68 |
$78,483.10 |
$65,497.97 |
$58,018.22 |
$53,277.40 |
| 5.500 |
$142,616.93 |
$107,707.99 |
$89,190.25 |
$81,092.26 |
$68,270.06 |
$60,945.73 |
$56,350.79 |
| 6.000 |
$144,984.06 |
$110,183.41 |
$91,775.10 |
$83,749.41 |
$71,102.92 |
$63,944.34 |
$59,502.99 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
