| 楼价： |
$13,869,000.00 |
|
|
| 首期： |
$4,160,700.00 |
| |
| 贷款金额： |
$9,708,300.00 |
全期供款共： |
$15,574,923.91 |
| 每月供款额： |
$51,916.41 (4.125厘息计供300期) |
全期利息共： |
$5,866,623.91 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,934.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$138,690.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$520,088.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$119,715.44 |
$85,048.71 |
$66,391.33 |
$58,103.64 |
$44,647.92 |
$36,587.91 |
$31,225.73 |
| 1.500 |
$121,821.01 |
$87,172.28 |
$68,536.22 |
$60,263.59 |
$46,846.96 |
$38,827.02 |
$33,505.31 |
| 2.000 |
$123,950.09 |
$89,329.42 |
$70,724.68 |
$62,473.76 |
$49,112.67 |
$41,149.05 |
$35,883.77 |
| 2.500 |
$126,102.66 |
$91,520.05 |
$72,956.56 |
$64,733.90 |
$51,444.56 |
$43,553.06 |
$38,359.52 |
| 3.000 |
$128,278.68 |
$93,744.07 |
$75,231.66 |
$67,043.74 |
$53,842.00 |
$46,037.86 |
$40,930.58 |
| 3.500 |
$130,478.10 |
$96,001.37 |
$77,549.75 |
$69,402.94 |
$56,304.23 |
$48,602.04 |
$43,594.61 |
| 4.000 |
$132,700.87 |
$98,291.82 |
$79,910.59 |
$71,811.12 |
$58,830.39 |
$51,243.98 |
$46,348.91 |
| 4.125 |
$133,260.21 |
$98,869.59 |
$80,507.44 |
$72,420.77 |
$59,471.80 |
|
$47,051.25 |
| 4.500 |
$134,946.94 |
$100,615.28 |
$82,313.86 |
$74,267.84 |
$61,419.50 |
$53,961.88 |
$49,190.53 |
| 5.000 |
$137,216.23 |
$102,971.58 |
$84,759.26 |
$76,772.62 |
$64,070.48 |
$56,753.75 |
$52,116.25 |
| 5.500 |
$139,508.69 |
$105,360.57 |
$87,246.41 |
$79,324.91 |
$66,782.16 |
$59,617.46 |
$55,122.66 |
| 6.000 |
$141,824.23 |
$107,782.03 |
$89,774.93 |
$81,924.15 |
$69,553.28 |
$62,550.71 |
$58,206.16 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
