| 楼价： |
$13,470,000.00 |
|
|
| 首期： |
$4,041,000.00 |
| |
| 贷款金额： |
$9,429,000.00 |
全期供款共： |
$15,126,845.85 |
| 每月供款额： |
$50,422.82 (4.125厘息计供300期) |
全期利息共： |
$5,697,845.85 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,735.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$134,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$505,125.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$116,271.33 |
$82,601.93 |
$64,481.30 |
$56,432.05 |
$43,363.43 |
$35,535.30 |
$30,327.39 |
| 1.500 |
$118,316.31 |
$84,664.41 |
$66,564.49 |
$58,529.86 |
$45,499.21 |
$37,710.00 |
$32,541.38 |
| 2.000 |
$120,384.15 |
$86,759.49 |
$68,689.99 |
$60,676.44 |
$47,699.74 |
$39,965.23 |
$34,851.42 |
| 2.500 |
$122,474.79 |
$88,887.09 |
$70,857.66 |
$62,871.55 |
$49,964.54 |
$42,300.07 |
$37,255.95 |
| 3.000 |
$124,588.21 |
$91,047.13 |
$73,067.30 |
$65,114.94 |
$52,293.01 |
$44,713.38 |
$39,753.04 |
| 3.500 |
$126,724.35 |
$93,239.48 |
$75,318.71 |
$67,406.27 |
$54,684.40 |
$47,203.80 |
$42,340.42 |
| 4.000 |
$128,883.17 |
$95,464.04 |
$77,611.62 |
$69,745.17 |
$57,137.89 |
$49,769.74 |
$45,015.49 |
| 4.125 |
$129,426.42 |
$96,025.19 |
$78,191.30 |
$70,337.28 |
$57,760.85 |
|
$45,697.62 |
| 4.500 |
$131,064.62 |
$97,720.66 |
$79,945.76 |
$72,131.22 |
$59,652.51 |
$52,409.44 |
$47,775.36 |
| 5.000 |
$133,268.63 |
$100,009.17 |
$82,320.80 |
$74,563.93 |
$62,227.23 |
$55,121.00 |
$50,616.91 |
| 5.500 |
$135,495.13 |
$102,329.43 |
$84,736.40 |
$77,042.80 |
$64,860.89 |
$57,902.31 |
$53,536.82 |
| 6.000 |
$137,744.06 |
$104,681.23 |
$87,192.17 |
$79,567.26 |
$67,552.28 |
$60,751.18 |
$56,531.62 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
