| 楼价： |
$12,979,000.00 |
|
|
| 首期： |
$3,893,700.00 |
| |
| 贷款金额： |
$9,085,300.00 |
全期供款共： |
$14,575,451.54 |
| 每月供款额： |
$48,584.84 (4.125厘息计供300期) |
全期利息共： |
$5,490,151.54 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,489.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$129,790.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$486,713.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$112,033.08 |
$79,590.97 |
$62,130.87 |
$54,375.02 |
$41,782.78 |
$34,239.99 |
$29,221.92 |
| 1.500 |
$114,003.52 |
$81,578.27 |
$64,138.12 |
$56,396.37 |
$43,840.70 |
$36,335.42 |
$31,355.21 |
| 2.000 |
$115,995.98 |
$83,596.98 |
$66,186.14 |
$58,464.70 |
$45,961.02 |
$38,508.44 |
$33,581.04 |
| 2.500 |
$118,010.41 |
$85,647.03 |
$68,274.80 |
$60,579.80 |
$48,143.27 |
$40,758.18 |
$35,897.92 |
| 3.000 |
$120,046.80 |
$87,728.33 |
$70,403.90 |
$62,741.41 |
$50,386.86 |
$43,083.52 |
$38,303.99 |
| 3.500 |
$122,105.07 |
$89,840.78 |
$72,573.24 |
$64,949.22 |
$52,691.08 |
$45,483.15 |
$40,797.06 |
| 4.000 |
$124,185.21 |
$91,984.25 |
$74,782.57 |
$67,202.87 |
$55,055.13 |
$47,955.56 |
$43,374.61 |
| 4.125 |
$124,708.65 |
$92,524.94 |
$75,341.12 |
$67,773.39 |
$55,655.39 |
|
$44,031.88 |
| 4.500 |
$126,287.14 |
$94,158.60 |
$77,031.63 |
$69,501.94 |
$57,478.09 |
$50,499.05 |
$46,033.88 |
| 5.000 |
$128,410.80 |
$96,363.70 |
$79,320.09 |
$71,845.97 |
$59,958.96 |
$53,111.76 |
$48,771.85 |
| 5.500 |
$130,556.15 |
$98,599.38 |
$81,647.64 |
$74,234.48 |
$62,496.63 |
$55,791.69 |
$51,585.33 |
| 6.000 |
$132,723.10 |
$100,865.46 |
$84,013.90 |
$76,666.92 |
$65,089.91 |
$58,536.72 |
$54,470.96 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
