| 楼价： |
$128,090,000.00 |
|
|
| 首期： |
$38,427,000.00 |
| |
| 贷款金额： |
$89,663,000.00 |
全期供款共： |
$143,845,410.89 |
| 每月供款额： |
$479,484.70 (4.125厘息计供300期) |
全期利息共： |
$54,182,410.89 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$73,045.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,280,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$5,443,825.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,105,656.59 |
$785,484.83 |
$613,170.75 |
$536,628.14 |
$412,355.03 |
$337,915.15 |
$288,391.64 |
| 1.500 |
$1,125,102.94 |
$805,097.52 |
$632,980.34 |
$556,576.81 |
$432,664.69 |
$358,594.91 |
$309,445.13 |
| 2.000 |
$1,144,766.53 |
$825,020.23 |
$653,192.33 |
$576,989.21 |
$453,590.17 |
$380,040.52 |
$331,411.91 |
| 2.500 |
$1,164,647.05 |
$845,252.22 |
$673,805.27 |
$597,863.21 |
$475,126.83 |
$402,243.22 |
$354,277.25 |
| 3.000 |
$1,184,744.12 |
$865,792.61 |
$694,817.42 |
$619,196.22 |
$497,268.84 |
$425,192.09 |
$378,022.82 |
| 3.500 |
$1,205,057.33 |
$886,640.35 |
$716,226.68 |
$640,985.13 |
$520,009.28 |
$448,874.11 |
$402,626.94 |
| 4.000 |
$1,225,586.18 |
$907,794.28 |
$738,030.64 |
$663,226.38 |
$543,340.14 |
$473,274.35 |
$428,064.88 |
| 4.125 |
$1,230,752.03 |
$913,130.45 |
$743,542.99 |
$668,856.91 |
$549,264.08 |
|
$434,551.49 |
| 4.500 |
$1,246,330.16 |
$929,253.06 |
$760,226.59 |
$685,915.93 |
$567,252.41 |
$498,376.07 |
$454,309.25 |
| 5.000 |
$1,267,288.69 |
$951,015.23 |
$782,811.52 |
$709,049.29 |
$591,736.11 |
$524,160.97 |
$481,330.37 |
| 5.500 |
$1,288,461.13 |
$973,079.17 |
$805,782.11 |
$732,621.54 |
$616,780.40 |
$550,609.27 |
$509,096.65 |
| 6.000 |
$1,309,846.82 |
$995,443.13 |
$829,134.78 |
$756,627.35 |
$642,373.58 |
$577,699.97 |
$537,574.99 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
