| 楼价： |
$12,801,000.00 |
|
|
| 首期： |
$3,840,300.00 |
| |
| 贷款金额： |
$8,960,700.00 |
全期供款共： |
$14,375,557.07 |
| 每月供款额： |
$47,918.52 (4.125厘息计供300期) |
全期利息共： |
$5,414,857.07 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,400.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$128,010.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$480,038.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$110,496.60 |
$78,499.43 |
$61,278.78 |
$53,629.30 |
$41,209.75 |
$33,770.41 |
$28,821.15 |
| 1.500 |
$112,440.02 |
$80,459.47 |
$63,258.50 |
$55,622.92 |
$43,239.45 |
$35,837.09 |
$30,925.19 |
| 2.000 |
$114,405.16 |
$82,450.50 |
$65,278.44 |
$57,662.88 |
$45,330.69 |
$37,980.32 |
$33,120.49 |
| 2.500 |
$116,391.97 |
$84,472.43 |
$67,338.44 |
$59,748.98 |
$47,483.01 |
$40,199.20 |
$35,405.60 |
| 3.000 |
$118,400.42 |
$86,525.19 |
$69,438.35 |
$61,880.95 |
$49,695.83 |
$42,492.65 |
$37,778.67 |
| 3.500 |
$120,430.47 |
$88,608.66 |
$71,577.93 |
$64,058.48 |
$51,968.45 |
$44,859.38 |
$40,237.55 |
| 4.000 |
$122,482.07 |
$90,722.73 |
$73,756.97 |
$66,281.22 |
$54,300.08 |
$47,297.88 |
$42,779.75 |
| 4.125 |
$122,998.34 |
$91,256.01 |
$74,307.86 |
$66,843.92 |
$54,892.10 |
|
$43,428.01 |
| 4.500 |
$124,555.18 |
$92,867.27 |
$75,975.18 |
$68,548.75 |
$56,689.81 |
$49,806.48 |
$45,402.55 |
| 5.000 |
$126,649.72 |
$95,042.13 |
$78,232.26 |
$70,860.64 |
$59,136.65 |
$52,383.36 |
$48,102.98 |
| 5.500 |
$128,765.64 |
$97,247.14 |
$80,527.89 |
$73,216.40 |
$61,639.52 |
$55,026.54 |
$50,877.87 |
| 6.000 |
$130,902.87 |
$99,482.14 |
$82,861.69 |
$75,615.48 |
$64,197.24 |
$57,733.92 |
$53,723.92 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
