楼价: |
$12,749,000.00 |
|
|
首期: |
$3,824,700.00 |
| |
贷款金额: |
$8,924,300.00 |
全期供款共: |
$14,317,160.93 |
每月供款额: |
$47,723.87 (4.125厘息计供300期) |
全期利息共: |
$5,392,860.93 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$15,374.50 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$127,490.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$478,088.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$110,047.75 |
$78,180.55 |
$61,029.85 |
$53,411.45 |
$41,042.35 |
$33,633.23 |
$28,704.08 |
1.500 |
$111,983.27 |
$80,132.63 |
$63,001.53 |
$55,396.97 |
$43,063.80 |
$35,691.52 |
$30,799.56 |
2.000 |
$113,940.42 |
$82,115.57 |
$65,013.26 |
$57,428.65 |
$45,146.55 |
$37,826.03 |
$32,985.95 |
2.500 |
$115,919.16 |
$84,129.29 |
$67,064.90 |
$59,506.27 |
$47,290.12 |
$40,035.90 |
$35,261.77 |
3.000 |
$117,919.45 |
$86,173.71 |
$69,156.28 |
$61,629.58 |
$49,493.95 |
$42,320.04 |
$37,625.21 |
3.500 |
$119,941.26 |
$88,248.71 |
$71,287.17 |
$63,798.26 |
$51,757.35 |
$44,677.15 |
$40,074.10 |
4.000 |
$121,984.53 |
$90,354.20 |
$73,457.36 |
$66,011.97 |
$54,079.50 |
$47,105.74 |
$42,605.97 |
4.125 |
$122,498.69 |
$90,885.32 |
$74,006.01 |
$66,572.38 |
$54,669.12 |
|
$43,251.60 |
4.500 |
$124,049.21 |
$92,490.03 |
$75,666.55 |
$68,270.30 |
$56,459.53 |
$49,604.16 |
$45,218.12 |
5.000 |
$126,135.24 |
$94,656.05 |
$77,914.47 |
$70,572.80 |
$58,896.43 |
$52,170.57 |
$47,907.57 |
5.500 |
$128,242.57 |
$96,852.11 |
$80,200.77 |
$72,918.98 |
$61,389.13 |
$54,803.01 |
$50,671.19 |
6.000 |
$130,371.12 |
$99,078.03 |
$82,525.09 |
$75,308.31 |
$63,936.46 |
$57,499.39 |
$53,505.69 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|