| 楼价： |
$12,206,000.00 |
|
|
| 首期： |
$3,661,800.00 |
| |
| 贷款金额： |
$8,544,200.00 |
全期供款共： |
$13,707,370.48 |
| 每月供款额： |
$45,691.23 (4.125厘息计供300期) |
全期利息共： |
$5,163,170.48 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,103.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$122,060.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$457,725.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$105,360.64 |
$74,850.71 |
$58,430.50 |
$51,136.57 |
$39,294.29 |
$32,200.74 |
$27,481.52 |
| 1.500 |
$107,213.73 |
$76,719.65 |
$60,318.20 |
$53,037.53 |
$41,229.64 |
$34,171.36 |
$29,487.76 |
| 2.000 |
$109,087.52 |
$78,618.14 |
$62,244.25 |
$54,982.67 |
$43,223.68 |
$36,214.96 |
$31,581.03 |
| 2.500 |
$110,981.98 |
$80,546.09 |
$64,208.50 |
$56,971.80 |
$45,275.96 |
$38,330.71 |
$33,759.92 |
| 3.000 |
$112,897.08 |
$82,503.43 |
$66,210.80 |
$59,004.68 |
$47,385.93 |
$40,517.56 |
$36,022.69 |
| 3.500 |
$114,832.77 |
$84,490.06 |
$68,250.94 |
$61,080.99 |
$49,552.92 |
$42,774.28 |
$38,367.28 |
| 4.000 |
$116,789.02 |
$86,505.87 |
$70,328.69 |
$63,200.42 |
$51,776.17 |
$45,099.44 |
$40,791.32 |
| 4.125 |
$117,281.28 |
$87,014.37 |
$70,853.98 |
$63,736.96 |
$52,340.68 |
|
$41,409.44 |
| 4.500 |
$118,765.76 |
$88,550.73 |
$72,443.80 |
$65,362.56 |
$54,054.83 |
$47,491.44 |
$43,292.21 |
| 5.000 |
$120,762.95 |
$90,624.50 |
$74,595.97 |
$67,566.99 |
$56,387.94 |
$49,948.54 |
$45,867.11 |
| 5.500 |
$122,780.52 |
$92,727.02 |
$76,784.89 |
$69,813.24 |
$58,774.47 |
$52,468.86 |
$48,513.03 |
| 6.000 |
$124,818.41 |
$94,858.14 |
$79,010.22 |
$72,100.82 |
$61,213.30 |
$55,050.40 |
$51,226.80 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
