| 楼价： |
$11,994,000.00 |
|
|
| 首期： |
$3,598,200.00 |
| |
| 贷款金额： |
$8,395,800.00 |
全期供款共： |
$13,469,293.92 |
| 每月供款额： |
$44,897.65 (4.125厘息计供300期) |
全期利息共： |
$5,073,493.92 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,997.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$119,940.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$449,775.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$103,530.68 |
$73,550.67 |
$57,415.64 |
$50,248.40 |
$38,611.81 |
$31,641.46 |
$27,004.21 |
| 1.500 |
$105,351.59 |
$75,387.15 |
$59,270.56 |
$52,116.34 |
$40,513.55 |
$33,577.85 |
$28,975.60 |
| 2.000 |
$107,192.83 |
$77,252.66 |
$61,163.16 |
$54,027.70 |
$42,472.95 |
$35,585.96 |
$31,032.51 |
| 2.500 |
$109,054.39 |
$79,147.12 |
$63,093.30 |
$55,982.29 |
$44,489.59 |
$37,664.96 |
$33,173.56 |
| 3.000 |
$110,936.22 |
$81,070.47 |
$65,060.82 |
$57,979.85 |
$46,562.91 |
$39,813.83 |
$35,397.03 |
| 3.500 |
$112,838.30 |
$83,022.60 |
$67,065.52 |
$60,020.11 |
$48,692.26 |
$42,031.35 |
$37,700.89 |
| 4.000 |
$114,760.56 |
$85,003.39 |
$69,107.19 |
$62,102.72 |
$50,876.90 |
$44,316.13 |
$40,082.83 |
| 4.125 |
$115,244.28 |
$85,503.06 |
$69,623.35 |
$62,629.95 |
$51,431.60 |
|
$40,690.22 |
| 4.500 |
$116,702.97 |
$87,012.74 |
$71,185.56 |
$64,227.31 |
$53,115.98 |
$46,666.58 |
$42,540.29 |
| 5.000 |
$118,665.47 |
$89,050.49 |
$73,300.35 |
$66,393.45 |
$55,408.56 |
$49,081.01 |
$45,070.47 |
| 5.500 |
$120,648.00 |
$91,116.49 |
$75,451.25 |
$68,600.69 |
$57,753.64 |
$51,557.56 |
$47,670.43 |
| 6.000 |
$122,650.50 |
$93,210.59 |
$77,637.93 |
$70,848.53 |
$60,150.12 |
$54,094.26 |
$50,337.06 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
