| 楼价： |
$11,903,000.00 |
|
|
| 首期： |
$3,570,900.00 |
| |
| 贷款金额： |
$8,332,100.00 |
全期供款共： |
$13,367,100.68 |
| 每月供款额： |
$44,557.00 (4.125厘息计供300期) |
全期利息共： |
$5,035,000.68 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,951.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$119,030.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$446,363.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$102,745.18 |
$72,992.63 |
$56,980.03 |
$49,867.16 |
$38,318.85 |
$31,401.39 |
$26,799.33 |
| 1.500 |
$104,552.27 |
$74,815.18 |
$58,820.87 |
$51,720.93 |
$40,206.17 |
$33,323.09 |
$28,755.76 |
| 2.000 |
$106,379.55 |
$76,666.53 |
$60,699.10 |
$53,617.79 |
$42,150.71 |
$35,315.97 |
$30,797.06 |
| 2.500 |
$108,226.98 |
$78,546.62 |
$62,614.60 |
$55,557.54 |
$44,152.04 |
$37,379.19 |
$32,921.87 |
| 3.000 |
$110,094.54 |
$80,455.38 |
$64,567.19 |
$57,539.95 |
$46,209.63 |
$39,511.76 |
$35,128.47 |
| 3.500 |
$111,982.18 |
$82,392.69 |
$66,556.69 |
$59,564.73 |
$48,322.82 |
$41,712.46 |
$37,414.85 |
| 4.000 |
$113,889.86 |
$84,358.46 |
$68,582.86 |
$61,631.54 |
$50,490.89 |
$43,979.89 |
$39,778.72 |
| 4.125 |
$114,369.91 |
$84,854.34 |
$69,095.11 |
$62,154.76 |
$51,041.38 |
|
$40,381.50 |
| 4.500 |
$115,817.53 |
$86,352.56 |
$70,645.46 |
$63,740.01 |
$52,712.98 |
$46,312.52 |
$42,217.53 |
| 5.000 |
$117,765.14 |
$88,374.85 |
$72,744.21 |
$65,889.72 |
$54,988.17 |
$48,708.63 |
$44,728.51 |
| 5.500 |
$119,732.63 |
$90,425.18 |
$74,878.79 |
$68,080.21 |
$57,315.46 |
$51,166.38 |
$47,308.75 |
| 6.000 |
$121,719.94 |
$92,503.39 |
$77,048.88 |
$70,310.99 |
$59,693.75 |
$53,683.84 |
$49,955.15 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
