| 楼价： |
$11,800,000.00 |
|
|
| 首期： |
$3,540,000.00 |
| |
| 贷款金额： |
$8,260,000.00 |
全期供款共： |
$10,961,373.55 |
| 每月供款额： |
$36,537.91 (2.375厘息计供300期) |
全期利息共： |
$2,701,373.55 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$47,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$118,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$189,980 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$442,500.00 (第一个住宅物业) |
|
|
$1,770,000.00 (第二个住宅物业) |
|
|
$442,500.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$101,856.10 |
$72,361.00 |
$56,486.96 |
$49,435.65 |
$37,987.27 |
$31,129.66 |
$26,567.42 |
| 1.500 |
$103,647.55 |
$74,167.78 |
$58,311.87 |
$51,273.37 |
$39,858.25 |
$33,034.74 |
$28,506.93 |
| 2.000 |
$105,459.01 |
$76,003.11 |
$60,173.86 |
$53,153.82 |
$41,785.96 |
$35,010.37 |
$30,530.57 |
| 2.375 |
$106,830.73 |
$77,398.32 |
$61,594.59 |
$54,592.07 |
$43,268.72 |
|
$32,102.71 |
| 2.500 |
$107,290.46 |
$77,866.94 |
$62,072.78 |
$55,076.79 |
$43,769.98 |
$37,055.74 |
$32,636.99 |
| 3.000 |
$109,141.86 |
$79,759.18 |
$64,008.47 |
$57,042.04 |
$45,809.76 |
$39,169.85 |
$34,824.49 |
| 3.500 |
$111,013.17 |
$81,679.73 |
$65,980.75 |
$59,049.30 |
$47,904.67 |
$41,351.51 |
$37,091.09 |
| 4.000 |
$112,904.34 |
$83,628.48 |
$67,989.39 |
$61,098.22 |
$50,053.98 |
$43,599.32 |
$39,434.50 |
| 4.500 |
$114,815.33 |
$85,605.33 |
$70,034.15 |
$63,188.45 |
$52,256.84 |
$45,911.76 |
$41,852.21 |
| 5.000 |
$116,746.09 |
$87,610.12 |
$72,114.73 |
$65,319.55 |
$54,512.34 |
$48,287.14 |
$44,341.47 |
| 5.500 |
$118,696.55 |
$89,642.71 |
$74,230.85 |
$67,491.09 |
$56,819.49 |
$50,723.63 |
$46,899.37 |
| 6.000 |
$120,666.66 |
$91,702.93 |
$76,382.16 |
$69,702.57 |
$59,177.21 |
$53,219.30 |
$49,522.87 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
