| 楼价： |
$11,650,000.00 |
|
|
| 首期： |
$3,495,000.00 |
| |
| 贷款金额： |
$8,155,000.00 |
全期供款共： |
$13,082,981.00 |
| 每月供款额： |
$43,609.94 (4.125厘息计供300期) |
全期利息共： |
$4,927,981.00 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,825.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$116,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$436,875.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$100,561.32 |
$71,441.16 |
$55,768.91 |
$48,807.23 |
$37,504.38 |
$30,733.95 |
$26,229.70 |
| 1.500 |
$102,330.00 |
$73,224.97 |
$57,570.62 |
$50,621.59 |
$39,351.58 |
$32,614.81 |
$28,144.55 |
| 2.000 |
$104,118.43 |
$75,036.97 |
$59,408.94 |
$52,478.13 |
$41,254.79 |
$34,565.32 |
$30,142.47 |
| 2.500 |
$105,926.60 |
$76,877.10 |
$61,283.72 |
$54,376.66 |
$43,213.58 |
$36,584.69 |
$32,222.11 |
| 3.000 |
$107,754.46 |
$78,745.29 |
$63,194.81 |
$56,316.93 |
$45,227.43 |
$38,671.93 |
$34,381.81 |
| 3.500 |
$109,601.98 |
$80,641.42 |
$65,142.02 |
$58,298.67 |
$47,295.72 |
$40,825.85 |
$36,619.59 |
| 4.000 |
$111,469.12 |
$82,565.41 |
$67,125.12 |
$60,321.55 |
$49,417.70 |
$43,045.09 |
$38,933.22 |
| 4.125 |
$111,938.96 |
$83,050.74 |
$67,626.48 |
$60,833.66 |
$49,956.49 |
|
$39,523.19 |
| 4.500 |
$113,355.82 |
$84,517.12 |
$69,143.88 |
$62,385.20 |
$51,592.56 |
$45,328.14 |
$41,320.19 |
| 5.000 |
$115,262.03 |
$86,496.43 |
$71,198.02 |
$64,489.22 |
$53,819.39 |
$47,673.32 |
$43,777.80 |
| 5.500 |
$117,187.70 |
$88,503.18 |
$73,287.23 |
$66,633.16 |
$56,097.21 |
$50,078.83 |
$46,303.19 |
| 6.000 |
$119,132.76 |
$90,537.22 |
$75,411.20 |
$68,816.52 |
$58,424.95 |
$52,542.78 |
$48,893.35 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
