| 楼价： |
$11,577,000.00 |
|
|
| 首期： |
$3,473,100.00 |
| |
| 贷款金额： |
$8,103,900.00 |
全期供款共： |
$13,001,001.81 |
| 每月供款额： |
$43,336.67 (4.125厘息计供300期) |
全期利息共： |
$4,897,101.81 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,788.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$115,770.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$434,138.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$99,931.19 |
$70,993.50 |
$55,419.45 |
$48,501.40 |
$37,269.37 |
$30,541.37 |
$26,065.35 |
| 1.500 |
$101,688.79 |
$72,766.13 |
$57,209.88 |
$50,304.39 |
$39,105.00 |
$32,410.44 |
$27,968.20 |
| 2.000 |
$103,466.02 |
$74,566.78 |
$59,036.67 |
$52,149.30 |
$40,996.28 |
$34,348.73 |
$29,953.59 |
| 2.500 |
$105,262.85 |
$76,395.39 |
$60,899.71 |
$54,035.93 |
$42,942.80 |
$36,355.45 |
$32,020.20 |
| 3.000 |
$107,079.26 |
$78,251.86 |
$62,798.82 |
$55,964.05 |
$44,944.03 |
$38,429.61 |
$34,166.37 |
| 3.500 |
$108,915.21 |
$80,136.12 |
$64,733.83 |
$57,933.37 |
$46,999.36 |
$40,570.03 |
$36,390.13 |
| 4.000 |
$110,770.64 |
$82,048.05 |
$66,704.51 |
$59,943.57 |
$49,108.04 |
$42,775.37 |
$38,689.26 |
| 4.125 |
$111,237.54 |
$82,530.34 |
$67,202.73 |
$60,452.47 |
$49,643.46 |
|
$39,275.53 |
| 4.500 |
$112,645.52 |
$83,987.53 |
$68,710.62 |
$61,994.29 |
$51,269.27 |
$45,044.11 |
$41,061.27 |
| 5.000 |
$114,539.79 |
$85,954.43 |
$70,751.89 |
$64,085.12 |
$53,482.15 |
$47,374.59 |
$43,503.49 |
| 5.500 |
$116,453.39 |
$87,948.61 |
$72,828.01 |
$66,215.63 |
$55,745.70 |
$49,765.04 |
$46,013.05 |
| 6.000 |
$118,386.26 |
$89,969.90 |
$74,938.66 |
$68,385.31 |
$58,058.86 |
$52,213.54 |
$48,586.98 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
