楼价: |
$113,880,000.00 |
|
|
首期: |
$34,164,000.00 |
| |
贷款金额: |
$79,716,000.00 |
全期供款共: |
$127,887,543.07 |
每月供款额: |
$426,291.81 (4.125厘息计供300期) |
全期利息共: |
$48,171,543.07 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$65,940.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$1,138,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$4,839,900.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$982,997.68 |
$698,345.01 |
$545,147.04 |
$477,095.89 |
$366,609.35 |
$300,427.65 |
$256,398.16 |
1.500 |
$1,000,286.69 |
$715,781.92 |
$562,759.01 |
$494,831.51 |
$384,665.90 |
$318,813.24 |
$275,116.03 |
2.000 |
$1,017,768.85 |
$733,494.45 |
$580,728.72 |
$512,979.40 |
$403,269.96 |
$337,879.72 |
$294,645.86 |
2.500 |
$1,035,443.88 |
$751,481.95 |
$599,054.92 |
$531,537.69 |
$422,417.39 |
$357,619.32 |
$314,974.58 |
3.000 |
$1,053,311.43 |
$769,743.63 |
$617,736.03 |
$550,504.06 |
$442,103.02 |
$378,022.29 |
$336,085.87 |
3.500 |
$1,071,371.13 |
$788,278.58 |
$636,770.19 |
$569,875.77 |
$462,320.69 |
$399,077.09 |
$357,960.46 |
4.000 |
$1,089,622.57 |
$807,085.74 |
$656,155.27 |
$589,649.63 |
$483,063.28 |
$420,770.42 |
$380,576.38 |
4.125 |
$1,094,215.33 |
$811,829.93 |
$661,056.10 |
$594,655.52 |
$488,330.03 |
|
$386,343.38 |
4.500 |
$1,108,065.26 |
$826,163.94 |
$675,888.86 |
$609,822.05 |
$504,322.78 |
$443,087.42 |
$403,909.26 |
5.000 |
$1,126,698.70 |
$845,511.86 |
$695,968.27 |
$630,389.05 |
$526,090.32 |
$466,011.80 |
$427,932.73 |
5.500 |
$1,145,522.32 |
$865,128.08 |
$716,390.56 |
$651,346.25 |
$548,356.25 |
$489,525.99 |
$452,618.68 |
6.000 |
$1,164,535.53 |
$885,011.03 |
$737,152.54 |
$672,688.91 |
$571,110.18 |
$513,611.31 |
$477,937.70 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|