| 楼价： |
$11,143,000.00 |
|
|
| 首期： |
$3,342,900.00 |
| |
| 贷款金额： |
$7,800,100.00 |
全期供款共： |
$12,513,618.66 |
| 每月供款额： |
$41,712.06 (4.125厘息计供300期) |
全期利息共： |
$4,713,518.66 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,571.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$111,430.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$417,863.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$96,184.96 |
$68,332.09 |
$53,341.88 |
$46,683.17 |
$35,872.22 |
$29,396.43 |
$25,088.20 |
| 1.500 |
$97,876.66 |
$70,038.27 |
$55,065.19 |
$48,418.58 |
$37,639.02 |
$31,195.43 |
$26,919.72 |
| 2.000 |
$99,587.27 |
$71,771.41 |
$56,823.50 |
$50,194.32 |
$39,459.41 |
$33,061.06 |
$28,830.69 |
| 2.500 |
$101,316.75 |
$73,531.47 |
$58,616.69 |
$52,010.23 |
$41,332.96 |
$34,992.55 |
$30,819.83 |
| 3.000 |
$103,065.06 |
$75,318.35 |
$60,444.61 |
$53,866.06 |
$43,259.17 |
$36,988.96 |
$32,885.54 |
| 3.500 |
$104,832.18 |
$77,131.97 |
$62,307.08 |
$55,761.55 |
$45,237.44 |
$39,049.14 |
$35,025.93 |
| 4.000 |
$106,618.06 |
$78,972.22 |
$64,203.88 |
$57,696.40 |
$47,267.07 |
$41,171.80 |
$37,238.87 |
| 4.125 |
$107,067.45 |
$79,436.43 |
$64,683.42 |
$58,186.22 |
$47,782.42 |
|
$37,803.16 |
| 4.500 |
$108,422.65 |
$80,839.00 |
$66,134.79 |
$59,670.24 |
$49,347.28 |
$43,355.49 |
$39,521.96 |
| 5.000 |
$110,245.90 |
$82,732.16 |
$68,099.53 |
$61,682.69 |
$51,477.21 |
$45,598.61 |
$41,872.62 |
| 5.500 |
$112,087.77 |
$84,651.58 |
$70,097.82 |
$63,733.33 |
$53,655.90 |
$47,899.44 |
$44,288.11 |
| 6.000 |
$113,948.19 |
$86,597.10 |
$72,129.35 |
$65,821.68 |
$55,882.34 |
$50,256.15 |
$46,765.54 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
