| 楼价： |
$10,916,000.00 |
|
|
| 首期： |
$3,274,800.00 |
| |
| 贷款金额： |
$7,641,200.00 |
全期供款共： |
$12,258,697.05 |
| 每月供款额： |
$40,862.32 (4.125厘息计供300期) |
全期利息共： |
$4,617,497.05 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,458.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$109,160.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$409,350.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$94,225.52 |
$66,940.06 |
$52,255.23 |
$45,732.16 |
$35,141.44 |
$28,797.58 |
$24,577.12 |
| 1.500 |
$95,882.77 |
$68,611.48 |
$53,943.43 |
$47,432.22 |
$36,872.26 |
$30,559.93 |
$26,371.33 |
| 2.000 |
$97,558.52 |
$70,309.32 |
$55,665.92 |
$49,171.79 |
$38,655.56 |
$32,387.56 |
$28,243.36 |
| 2.500 |
$99,252.77 |
$72,033.52 |
$57,422.58 |
$50,950.70 |
$40,490.94 |
$34,279.70 |
$30,191.98 |
| 3.000 |
$100,965.47 |
$73,784.00 |
$59,213.26 |
$52,768.72 |
$42,377.91 |
$36,235.43 |
$32,215.61 |
| 3.500 |
$102,696.59 |
$75,560.67 |
$61,037.79 |
$54,625.60 |
$44,315.88 |
$38,253.65 |
$34,312.40 |
| 4.000 |
$104,446.08 |
$77,363.43 |
$62,895.95 |
$56,521.03 |
$46,304.17 |
$40,333.07 |
$36,480.26 |
| 4.125 |
$104,886.32 |
$77,818.19 |
$63,365.72 |
$57,000.87 |
$46,809.01 |
|
$37,033.06 |
| 4.500 |
$106,213.91 |
$79,192.18 |
$64,787.52 |
$58,454.67 |
$48,342.00 |
$42,472.27 |
$38,716.84 |
| 5.000 |
$108,000.03 |
$81,046.78 |
$66,712.24 |
$60,426.12 |
$50,428.54 |
$44,669.69 |
$41,019.61 |
| 5.500 |
$109,804.37 |
$82,927.10 |
$68,669.82 |
$62,434.98 |
$52,562.84 |
$46,923.65 |
$43,385.89 |
| 6.000 |
$111,626.89 |
$84,832.99 |
$70,659.97 |
$64,480.79 |
$54,743.93 |
$49,232.36 |
$45,812.85 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
