| 楼价： |
$10,860,000.00 |
|
|
| 首期： |
$3,258,000.00 |
| |
| 贷款金额： |
$7,602,000.00 |
全期供款共： |
$12,195,808.90 |
| 每月供款额： |
$40,652.70 (4.125厘息计供300期) |
全期利息共： |
$4,593,808.90 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,430.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$108,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$407,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$93,742.14 |
$66,596.65 |
$51,987.15 |
$45,497.55 |
$34,961.17 |
$28,649.84 |
$24,451.04 |
| 1.500 |
$95,390.88 |
$68,259.50 |
$53,666.69 |
$47,188.88 |
$36,683.10 |
$30,403.16 |
$26,236.04 |
| 2.000 |
$97,058.04 |
$69,948.63 |
$55,380.35 |
$48,919.53 |
$38,457.25 |
$32,221.41 |
$28,098.47 |
| 2.500 |
$98,743.59 |
$71,663.98 |
$57,128.00 |
$50,689.32 |
$40,283.22 |
$34,103.84 |
$30,037.09 |
| 3.000 |
$100,447.51 |
$73,405.48 |
$58,909.49 |
$52,498.02 |
$42,160.51 |
$36,049.54 |
$32,050.34 |
| 3.500 |
$102,169.74 |
$75,173.04 |
$60,724.66 |
$54,345.37 |
$44,088.54 |
$38,057.40 |
$34,136.38 |
| 4.000 |
$103,910.27 |
$76,966.55 |
$62,573.29 |
$56,231.08 |
$46,066.62 |
$40,126.16 |
$36,293.11 |
| 4.125 |
$104,348.25 |
$77,418.98 |
$63,040.65 |
$56,708.46 |
$46,568.88 |
|
$36,843.07 |
| 4.500 |
$105,669.03 |
$78,785.92 |
$64,455.15 |
$58,154.79 |
$48,094.01 |
$42,254.38 |
$38,518.22 |
| 5.000 |
$107,445.98 |
$80,631.00 |
$66,370.00 |
$60,116.13 |
$50,169.84 |
$44,440.53 |
$40,809.18 |
| 5.500 |
$109,241.06 |
$82,501.68 |
$68,317.54 |
$62,114.68 |
$52,293.19 |
$46,682.93 |
$43,163.32 |
| 6.000 |
$111,054.23 |
$84,397.79 |
$70,297.48 |
$64,150.00 |
$54,463.09 |
$48,979.79 |
$45,577.83 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
