| 楼价： |
$10,740,000.00 |
|
|
| 首期： |
$3,222,000.00 |
| |
| 贷款金额： |
$7,518,000.00 |
全期供款共： |
$12,061,048.58 |
| 每月供款额： |
$40,203.50 (4.125厘息计供300期) |
全期利息共： |
$4,543,048.58 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,370.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$107,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$402,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$92,706.31 |
$65,860.78 |
$51,412.71 |
$44,994.82 |
$34,574.85 |
$28,333.27 |
$24,180.86 |
| 1.500 |
$94,336.84 |
$67,505.25 |
$53,073.69 |
$46,667.46 |
$36,277.76 |
$30,067.21 |
$25,946.14 |
| 2.000 |
$95,985.58 |
$69,175.71 |
$54,768.41 |
$48,378.98 |
$38,032.31 |
$31,865.37 |
$27,787.99 |
| 2.500 |
$97,652.50 |
$70,872.11 |
$56,496.75 |
$50,129.21 |
$39,838.10 |
$33,727.01 |
$29,705.19 |
| 3.000 |
$99,337.59 |
$72,594.37 |
$58,258.56 |
$51,917.93 |
$41,694.65 |
$35,651.21 |
$31,696.19 |
| 3.500 |
$101,040.80 |
$74,342.40 |
$60,053.67 |
$53,744.87 |
$43,601.37 |
$37,636.88 |
$33,759.18 |
| 4.000 |
$102,762.09 |
$76,116.09 |
$61,881.87 |
$55,609.74 |
$45,557.60 |
$39,682.77 |
$35,892.08 |
| 4.125 |
$103,195.23 |
$76,563.52 |
$62,344.07 |
$56,081.84 |
$46,054.31 |
|
$36,435.97 |
| 4.500 |
$104,501.41 |
$77,915.36 |
$63,742.94 |
$57,512.20 |
$47,562.58 |
$41,787.49 |
$38,092.60 |
| 5.000 |
$106,258.73 |
$79,740.05 |
$65,636.63 |
$59,451.86 |
$49,615.47 |
$43,949.48 |
$40,358.25 |
| 5.500 |
$108,033.98 |
$81,590.06 |
$67,562.65 |
$61,428.33 |
$51,715.37 |
$46,167.10 |
$42,686.38 |
| 6.000 |
$109,827.11 |
$83,465.21 |
$69,520.71 |
$63,441.16 |
$53,861.29 |
$48,438.58 |
$45,074.21 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
