| 楼价： |
$10,577,000.00 |
|
|
| 首期： |
$3,173,100.00 |
| |
| 贷款金额： |
$7,403,900.00 |
全期供款共： |
$11,877,999.15 |
| 每月供款额： |
$39,593.33 (4.125厘息计供300期) |
全期利息共： |
$4,474,099.15 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,288.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$105,770.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$396,638.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$91,299.32 |
$64,861.22 |
$50,632.42 |
$44,311.94 |
$34,050.11 |
$27,903.26 |
$23,813.87 |
| 1.500 |
$92,905.10 |
$66,480.73 |
$52,268.19 |
$45,959.19 |
$35,727.18 |
$29,610.89 |
$25,552.36 |
| 2.000 |
$94,528.81 |
$68,125.84 |
$53,937.19 |
$47,644.74 |
$37,455.10 |
$31,381.75 |
$27,366.26 |
| 2.500 |
$96,170.44 |
$69,796.49 |
$55,639.30 |
$49,368.41 |
$39,233.48 |
$33,215.13 |
$29,254.36 |
| 3.000 |
$97,829.95 |
$71,492.61 |
$57,374.38 |
$51,129.97 |
$41,061.85 |
$35,110.13 |
$31,215.14 |
| 3.500 |
$99,507.31 |
$73,214.11 |
$59,142.24 |
$52,929.19 |
$42,939.64 |
$37,065.67 |
$33,246.82 |
| 4.000 |
$101,202.48 |
$74,960.89 |
$60,942.70 |
$54,765.75 |
$44,866.18 |
$39,080.51 |
$35,347.35 |
| 4.125 |
$101,629.04 |
$75,401.52 |
$61,397.88 |
$55,230.69 |
$45,355.34 |
|
$35,882.98 |
| 4.500 |
$102,915.40 |
$76,732.84 |
$62,775.52 |
$56,639.34 |
$46,840.73 |
$41,153.28 |
$37,514.47 |
| 5.000 |
$104,646.05 |
$78,529.85 |
$64,640.47 |
$58,549.57 |
$48,862.46 |
$43,282.46 |
$39,745.74 |
| 5.500 |
$106,394.36 |
$80,351.77 |
$66,537.26 |
$60,496.04 |
$50,930.49 |
$45,466.42 |
$42,038.53 |
| 6.000 |
$108,160.28 |
$82,198.47 |
$68,465.60 |
$62,478.32 |
$53,043.84 |
$47,703.43 |
$44,390.12 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
