| 楼价： |
$105,640,000.00 |
|
|
| 首期： |
$31,692,000.00 |
| |
| 贷款金额： |
$73,948,000.00 |
全期供款共： |
$118,634,001.14 |
| 每月供款额： |
$395,446.67 (4.125厘息计供300期) |
全期利息共： |
$44,686,001.14 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$61,820.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,056,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,489,700.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$911,871.05 |
$647,814.96 |
$505,701.91 |
$442,574.72 |
$340,082.64 |
$278,689.64 |
$237,845.99 |
| 1.500 |
$927,909.08 |
$663,990.18 |
$522,039.53 |
$459,027.05 |
$356,832.68 |
$295,744.91 |
$255,209.49 |
| 2.000 |
$944,126.29 |
$680,421.09 |
$538,709.01 |
$475,861.81 |
$374,090.61 |
$313,431.81 |
$273,326.21 |
| 2.500 |
$960,522.40 |
$697,107.07 |
$555,709.18 |
$493,077.28 |
$391,852.59 |
$331,743.10 |
$292,184.00 |
| 3.000 |
$977,097.11 |
$714,047.39 |
$573,038.58 |
$510,671.31 |
$410,113.83 |
$350,669.78 |
$311,767.75 |
| 3.500 |
$993,850.07 |
$731,241.21 |
$590,695.50 |
$528,641.34 |
$428,868.61 |
$370,201.12 |
$332,059.57 |
| 4.000 |
$1,010,780.89 |
$748,687.55 |
$608,677.93 |
$546,984.43 |
$448,110.33 |
$390,324.79 |
$353,039.06 |
| 4.125 |
$1,015,041.33 |
$753,088.46 |
$613,224.15 |
$551,628.11 |
$452,996.00 |
|
$358,388.78 |
| 4.500 |
$1,027,889.13 |
$766,385.31 |
$626,983.66 |
$565,697.24 |
$467,831.56 |
$411,027.00 |
$374,683.65 |
| 5.000 |
$1,045,174.31 |
$784,333.27 |
$645,610.19 |
$584,776.07 |
$488,024.07 |
$432,292.64 |
$396,968.85 |
| 5.500 |
$1,062,635.91 |
$802,530.12 |
$664,554.79 |
$604,216.87 |
$508,678.91 |
$454,105.42 |
$419,868.61 |
| 6.000 |
$1,080,273.39 |
$820,974.41 |
$683,814.49 |
$624,015.25 |
$529,786.44 |
$476,448.00 |
$443,355.62 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
