| 楼价： |
$104,000,000.00 |
|
|
| 首期： |
$31,200,000.00 |
| |
| 贷款金额： |
$72,800,000.00 |
全期供款共： |
$116,792,276.78 |
| 每月供款额： |
$389,307.59 (4.125厘息计供300期) |
全期利息共： |
$43,992,276.78 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$61,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,040,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,420,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$897,714.77 |
$637,758.00 |
$497,851.18 |
$435,704.01 |
$334,803.06 |
$274,363.15 |
$234,153.57 |
| 1.500 |
$913,503.83 |
$653,682.12 |
$513,935.16 |
$451,900.92 |
$351,293.06 |
$291,153.65 |
$251,247.51 |
| 2.000 |
$929,469.27 |
$669,857.94 |
$530,345.87 |
$468,474.33 |
$368,283.07 |
$308,565.96 |
$269,082.98 |
| 2.500 |
$945,610.84 |
$686,284.88 |
$547,082.12 |
$485,422.54 |
$385,769.31 |
$326,592.98 |
$287,648.01 |
| 3.000 |
$961,928.24 |
$702,962.22 |
$564,142.49 |
$502,743.43 |
$403,747.05 |
$345,225.84 |
$306,927.74 |
| 3.500 |
$978,421.13 |
$719,889.12 |
$581,525.29 |
$520,434.49 |
$422,210.67 |
$364,453.96 |
$326,904.53 |
| 4.000 |
$995,089.10 |
$737,064.61 |
$599,228.56 |
$538,492.81 |
$441,153.68 |
$384,265.22 |
$347,558.34 |
| 4.125 |
$999,283.40 |
$741,397.20 |
$603,704.20 |
$543,064.40 |
$445,963.49 |
|
$352,825.01 |
| 4.500 |
$1,011,931.74 |
$754,487.62 |
$617,250.10 |
$556,915.11 |
$460,568.75 |
$404,646.04 |
$368,866.91 |
| 5.000 |
$1,028,948.58 |
$772,156.95 |
$635,587.46 |
$575,697.76 |
$480,447.78 |
$425,581.55 |
$390,806.14 |
| 5.500 |
$1,046,139.11 |
$790,071.30 |
$654,237.96 |
$594,836.75 |
$500,781.96 |
$447,055.69 |
$413,350.39 |
| 6.000 |
$1,063,502.77 |
$808,229.25 |
$673,198.67 |
$614,327.77 |
$521,561.81 |
$469,051.42 |
$436,472.78 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
