| 楼价： |
$103,000,000.00 |
|
|
| 首期： |
$30,900,000.00 |
| |
| 贷款金额： |
$72,100,000.00 |
全期供款共： |
$115,669,274.12 |
| 每月供款额： |
$385,564.25 (4.125厘息计供300期) |
全期利息共： |
$43,569,274.12 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$60,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,030,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,377,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$889,082.90 |
$631,625.72 |
$493,064.15 |
$431,514.54 |
$331,583.80 |
$271,725.04 |
$231,902.09 |
| 1.500 |
$904,720.14 |
$647,396.71 |
$508,993.48 |
$447,555.72 |
$347,915.24 |
$288,354.09 |
$248,831.67 |
| 2.000 |
$920,532.07 |
$663,417.00 |
$525,246.39 |
$463,969.77 |
$364,741.88 |
$305,598.98 |
$266,495.64 |
| 2.500 |
$936,518.43 |
$679,685.99 |
$541,821.71 |
$480,755.02 |
$382,059.99 |
$323,452.67 |
$284,882.17 |
| 3.000 |
$952,678.93 |
$696,202.97 |
$558,718.04 |
$497,909.36 |
$399,864.87 |
$341,906.36 |
$303,976.51 |
| 3.500 |
$969,013.23 |
$712,967.10 |
$575,933.70 |
$515,430.31 |
$418,150.96 |
$360,949.59 |
$323,761.22 |
| 4.000 |
$985,520.94 |
$729,977.45 |
$593,466.75 |
$533,314.99 |
$436,911.82 |
$380,570.36 |
$344,216.43 |
| 4.125 |
$989,674.91 |
$734,268.38 |
$597,899.35 |
$537,842.63 |
$441,675.38 |
|
$349,432.46 |
| 4.500 |
$1,002,201.63 |
$747,232.93 |
$611,315.00 |
$551,560.16 |
$456,140.20 |
$400,755.22 |
$365,320.11 |
| 5.000 |
$1,019,054.84 |
$764,732.36 |
$629,476.04 |
$570,162.20 |
$475,828.09 |
$421,489.42 |
$387,048.39 |
| 5.500 |
$1,036,080.08 |
$782,474.46 |
$647,947.21 |
$589,117.17 |
$495,966.75 |
$442,757.08 |
$409,375.87 |
| 6.000 |
$1,053,276.78 |
$800,457.82 |
$666,725.60 |
$608,420.77 |
$516,546.79 |
$464,541.31 |
$432,275.93 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
