| 楼价： |
$101,040,000.00 |
|
|
| 首期： |
$30,312,000.00 |
| |
| 贷款金额： |
$70,728,000.00 |
全期供款共： |
$113,468,188.90 |
| 每月供款额： |
$378,227.30 (4.125厘息计供300期) |
全期利息共： |
$42,740,188.90 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$59,520.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,010,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,294,200.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$872,164.43 |
$619,606.43 |
$483,681.57 |
$423,303.20 |
$325,274.05 |
$266,554.35 |
$227,489.20 |
| 1.500 |
$887,504.10 |
$635,077.32 |
$499,307.78 |
$439,039.12 |
$341,294.72 |
$282,866.96 |
$244,096.62 |
| 2.000 |
$903,015.15 |
$650,792.76 |
$515,251.41 |
$455,140.83 |
$357,801.17 |
$299,783.70 |
$261,424.46 |
| 2.500 |
$918,697.31 |
$666,752.16 |
$531,511.32 |
$471,606.67 |
$374,789.72 |
$317,297.64 |
$279,461.11 |
| 3.000 |
$934,550.29 |
$682,954.84 |
$548,086.13 |
$488,434.58 |
$392,255.79 |
$335,400.18 |
$298,192.10 |
| 3.500 |
$950,573.76 |
$699,399.96 |
$564,974.19 |
$505,622.12 |
$410,193.91 |
$354,081.04 |
$317,600.33 |
| 4.000 |
$966,767.33 |
$716,086.61 |
$582,173.59 |
$523,166.48 |
$428,597.77 |
$373,328.44 |
$337,666.29 |
| 4.125 |
$970,842.26 |
$720,295.89 |
$586,521.85 |
$527,607.95 |
$433,270.69 |
|
$342,783.06 |
| 4.500 |
$983,130.61 |
$733,013.74 |
$599,682.21 |
$541,064.45 |
$447,460.25 |
$393,129.20 |
$358,368.39 |
| 5.000 |
$999,663.12 |
$750,180.18 |
$617,497.67 |
$559,312.52 |
$466,773.50 |
$413,468.84 |
$379,683.20 |
| 5.500 |
$1,016,364.38 |
$767,584.66 |
$635,617.34 |
$577,906.79 |
$486,528.94 |
$434,331.80 |
$401,585.80 |
| 6.000 |
$1,033,233.84 |
$785,225.81 |
$654,038.40 |
$596,843.06 |
$506,717.36 |
$455,701.50 |
$424,050.10 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
