| 楼价： |
$100,800,000.00 |
|
|
| 首期： |
$30,240,000.00 |
| |
| 贷款金额： |
$70,560,000.00 |
全期供款共： |
$113,198,668.26 |
| 每月供款额： |
$377,328.89 (4.125厘息计供300期) |
全期利息共： |
$42,638,668.26 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$59,400.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,008,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,284,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$870,092.78 |
$618,134.68 |
$482,532.68 |
$422,297.73 |
$324,501.42 |
$265,921.20 |
$226,948.85 |
| 1.500 |
$885,396.02 |
$633,568.82 |
$498,121.77 |
$437,996.28 |
$340,484.04 |
$282,195.07 |
$243,516.82 |
| 2.000 |
$900,870.22 |
$649,246.93 |
$514,027.53 |
$454,059.74 |
$356,951.28 |
$299,071.62 |
$260,803.50 |
| 2.500 |
$916,515.13 |
$665,168.43 |
$530,248.82 |
$470,486.47 |
$373,899.48 |
$316,543.97 |
$278,797.31 |
| 3.000 |
$932,330.45 |
$681,332.61 |
$546,784.26 |
$487,274.41 |
$391,324.07 |
$334,603.50 |
$297,483.81 |
| 3.500 |
$948,315.86 |
$697,738.68 |
$563,632.20 |
$504,421.12 |
$409,219.58 |
$353,239.99 |
$316,845.93 |
| 4.000 |
$964,470.98 |
$714,385.69 |
$580,790.76 |
$521,923.80 |
$427,579.72 |
$372,441.67 |
$336,864.23 |
| 4.125 |
$968,536.22 |
$718,584.98 |
$585,128.69 |
$526,354.72 |
$432,241.54 |
|
$341,968.85 |
| 4.500 |
$980,795.38 |
$731,272.61 |
$598,257.79 |
$539,779.26 |
$446,397.40 |
$392,195.40 |
$357,517.15 |
| 5.000 |
$997,288.62 |
$748,398.28 |
$616,030.93 |
$557,983.98 |
$465,664.77 |
$412,486.73 |
$378,781.34 |
| 5.500 |
$1,013,950.21 |
$765,761.42 |
$634,107.56 |
$576,534.09 |
$485,373.28 |
$433,300.13 |
$400,631.92 |
| 6.000 |
$1,030,779.60 |
$783,360.66 |
$652,484.86 |
$595,425.38 |
$505,513.75 |
$454,619.07 |
$423,042.85 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
