| 楼价： |
$10,025,000.00 |
|
|
| 首期： |
$3,007,500.00 |
| |
| 贷款金额： |
$7,017,500.00 |
全期供款共： |
$11,258,101.68 |
| 每月供款额： |
$37,527.01 (4.125厘息计供300期) |
全期利息共： |
$4,240,601.68 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,012.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$100,250.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$372,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$86,534.53 |
$61,476.19 |
$47,989.98 |
$41,999.35 |
$32,273.08 |
$26,447.02 |
$22,571.05 |
| 1.500 |
$88,056.50 |
$63,011.18 |
$49,540.38 |
$43,560.64 |
$33,862.62 |
$28,065.53 |
$24,218.81 |
| 2.000 |
$89,595.48 |
$64,570.44 |
$51,122.28 |
$45,158.22 |
$35,500.36 |
$29,743.98 |
$25,938.05 |
| 2.500 |
$91,151.43 |
$66,153.90 |
$52,735.56 |
$46,791.93 |
$37,185.94 |
$31,481.68 |
$27,727.61 |
| 3.000 |
$92,724.33 |
$67,761.50 |
$54,380.08 |
$48,461.57 |
$38,918.89 |
$33,277.78 |
$29,586.06 |
| 3.500 |
$94,314.15 |
$69,393.16 |
$56,055.68 |
$50,166.88 |
$40,698.67 |
$35,131.26 |
$31,511.71 |
| 4.000 |
$95,920.85 |
$71,048.78 |
$57,762.18 |
$51,907.60 |
$42,524.67 |
$37,040.95 |
$33,502.62 |
| 4.125 |
$96,325.16 |
$71,466.41 |
$58,193.60 |
$52,348.27 |
$42,988.31 |
|
$34,010.29 |
| 4.500 |
$97,544.38 |
$72,728.25 |
$59,499.35 |
$53,683.40 |
$44,396.17 |
$39,005.54 |
$35,556.64 |
| 5.000 |
$99,184.71 |
$74,431.48 |
$61,266.96 |
$55,493.94 |
$46,312.39 |
$41,023.61 |
$37,671.46 |
| 5.500 |
$100,841.77 |
$76,158.32 |
$63,064.76 |
$57,338.83 |
$48,272.49 |
$43,093.59 |
$39,844.59 |
| 6.000 |
$102,515.53 |
$77,908.64 |
$64,892.47 |
$59,217.65 |
$50,275.55 |
$45,213.85 |
$42,073.46 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
