| 楼价： |
$980,000,000.00 |
|
|
| 首期： |
$294,000,000.00 |
| |
| 贷款金额： |
$686,000,000.00 |
全期供款共： |
$1,100,542,608.10 |
| 每月供款额： |
$3,668,475.36 (4.125厘息计供300期) |
全期利息共： |
$414,542,608.10 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$499,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$9,800,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$41,650,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$8,459,235.37 |
$6,009,642.73 |
$4,691,289.98 |
$4,105,672.37 |
$3,154,874.95 |
$2,585,345.04 |
$2,206,447.11 |
| 1.500 |
$8,608,016.83 |
$6,159,696.89 |
$4,842,850.59 |
$4,258,297.12 |
$3,310,261.50 |
$2,743,563.20 |
$2,367,524.64 |
| 2.000 |
$8,758,460.44 |
$6,312,122.93 |
$4,997,489.88 |
$4,414,469.69 |
$3,470,359.68 |
$2,907,640.76 |
$2,535,589.58 |
| 2.500 |
$8,910,563.73 |
$6,466,915.26 |
$5,155,196.88 |
$4,574,173.97 |
$3,635,133.85 |
$3,077,510.80 |
$2,710,529.37 |
| 3.000 |
$9,064,323.84 |
$6,624,067.09 |
$5,315,958.09 |
$4,737,390.05 |
$3,804,539.52 |
$3,253,089.61 |
$2,892,203.67 |
| 3.500 |
$9,219,737.53 |
$6,783,570.51 |
$5,479,757.54 |
$4,904,094.23 |
$3,978,523.67 |
$3,434,277.69 |
$3,080,446.56 |
| 4.000 |
$9,376,801.15 |
$6,945,416.48 |
$5,646,576.83 |
$5,074,259.17 |
$4,157,025.06 |
$3,620,960.72 |
$3,275,068.93 |
| 4.125 |
$9,416,324.39 |
$6,986,242.83 |
$5,688,751.12 |
$5,117,337.60 |
$4,202,348.31 |
|
$3,324,697.16 |
| 4.500 |
$9,535,510.65 |
$7,109,594.84 |
$5,816,395.19 |
$5,247,853.96 |
$4,339,974.72 |
$3,813,010.80 |
$3,475,861.23 |
| 5.000 |
$9,695,861.62 |
$7,276,094.35 |
$5,989,189.55 |
$5,424,844.28 |
$4,527,296.37 |
$4,010,287.68 |
$3,682,596.33 |
| 5.500 |
$9,857,849.26 |
$7,444,902.67 |
$6,164,934.59 |
$5,605,192.50 |
$4,718,906.93 |
$4,212,640.20 |
$3,895,032.55 |
| 6.000 |
$10,021,468.38 |
$7,616,006.43 |
$6,343,602.83 |
$5,788,857.84 |
$4,914,717.06 |
$4,419,907.61 |
$4,112,916.60 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
