| 楼价： |
$9,693,000.00 |
|
|
| 首期： |
$2,907,900.00 |
| |
| 贷款金额： |
$6,785,100.00 |
全期供款共： |
$9,919,467.96 |
| 每月供款额： |
$33,064.89 (3.25厘息计供300期) |
全期利息共： |
$3,134,367.96 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,846.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$96,930.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$339,300.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$83,668.74 |
$59,440.27 |
$46,400.69 |
$40,608.45 |
$31,204.29 |
$25,571.17 |
$21,823.56 |
| 1.500 |
$85,140.31 |
$60,924.43 |
$47,899.75 |
$42,118.03 |
$32,741.19 |
$27,136.08 |
$23,416.75 |
| 2.000 |
$86,628.32 |
$62,432.05 |
$49,429.25 |
$43,662.71 |
$34,324.69 |
$28,758.94 |
$25,079.05 |
| 2.500 |
$88,132.75 |
$63,963.07 |
$50,989.11 |
$45,242.31 |
$35,954.44 |
$30,439.09 |
$26,809.35 |
| 3.000 |
$89,653.56 |
$65,517.43 |
$52,579.17 |
$46,856.65 |
$37,630.00 |
$32,175.71 |
$28,606.26 |
| 3.250 |
$90,420.10 |
$66,303.34 |
$53,385.47 |
$47,676.78 |
$38,484.80 |
|
$29,529.18 |
| 3.500 |
$91,190.73 |
$67,095.05 |
$54,199.28 |
$48,505.50 |
$39,350.85 |
$33,967.81 |
$30,468.13 |
| 4.000 |
$92,744.22 |
$68,695.84 |
$55,849.25 |
$50,188.57 |
$41,116.37 |
$35,814.26 |
$32,393.11 |
| 4.500 |
$94,313.98 |
$70,319.70 |
$57,528.90 |
$51,905.56 |
$42,925.89 |
$37,713.79 |
$34,379.10 |
| 5.000 |
$95,899.99 |
$71,966.51 |
$59,237.97 |
$53,656.14 |
$44,778.66 |
$39,665.02 |
$36,423.88 |
| 5.500 |
$97,502.18 |
$73,636.16 |
$60,976.24 |
$55,439.93 |
$46,673.84 |
$41,666.45 |
$38,525.05 |
| 6.000 |
$99,120.50 |
$75,328.52 |
$62,743.41 |
$57,256.53 |
$48,610.56 |
$43,716.49 |
$40,680.10 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
