| 楼价： |
$94,897,000.00 |
|
|
| 首期： |
$28,469,100.00 |
| |
| 贷款金额： |
$66,427,900.00 |
全期供款共： |
$97,114,180.46 |
| 每月供款额： |
$323,713.93 (3.25厘息计供300期) |
全期利息共： |
$30,686,280.46 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$56,448.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$948,970.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,033,123.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$819,138.84 |
$581,935.78 |
$454,274.84 |
$397,567.34 |
$305,498.13 |
$250,348.46 |
$213,658.38 |
| 1.500 |
$833,545.89 |
$596,466.08 |
$468,951.01 |
$412,346.55 |
$320,544.78 |
$265,669.30 |
$229,256.11 |
| 2.000 |
$848,113.90 |
$611,226.05 |
$483,925.30 |
$427,469.32 |
$336,047.68 |
$281,557.54 |
$245,530.45 |
| 2.500 |
$862,842.62 |
$626,215.16 |
$499,196.65 |
$442,934.07 |
$352,003.36 |
$298,006.68 |
$262,470.52 |
| 3.000 |
$877,731.78 |
$641,432.75 |
$514,763.75 |
$458,738.88 |
$368,407.54 |
$315,008.62 |
$280,062.71 |
| 3.250 |
$885,236.42 |
$649,126.99 |
$522,657.73 |
$466,768.11 |
$376,776.23 |
|
$289,098.42 |
| 3.500 |
$892,781.05 |
$656,878.05 |
$530,625.05 |
$474,881.46 |
$385,255.06 |
$332,553.72 |
$298,290.96 |
| 4.000 |
$907,990.10 |
$672,550.19 |
$546,778.78 |
$491,359.16 |
$402,540.01 |
$350,630.93 |
$317,136.96 |
| 4.500 |
$923,358.52 |
$688,448.19 |
$563,222.91 |
$508,168.98 |
$420,255.69 |
$369,227.84 |
$336,580.41 |
| 5.000 |
$938,885.90 |
$704,570.94 |
$579,955.23 |
$525,307.60 |
$438,394.74 |
$388,330.89 |
$356,599.33 |
| 5.500 |
$954,571.76 |
$720,917.27 |
$596,973.26 |
$542,771.38 |
$456,949.09 |
$407,925.43 |
$377,170.31 |
| 6.000 |
$970,415.60 |
$737,485.88 |
$614,274.36 |
$560,556.37 |
$475,910.11 |
$427,995.89 |
$398,268.82 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
