| 楼价： |
$9,457,000.00 |
|
|
| 首期： |
$2,837,100.00 |
| |
| 贷款金额： |
$6,619,900.00 |
全期供款共： |
$9,677,954.04 |
| 每月供款额： |
$32,259.85 (3.25厘息计供300期) |
全期利息共： |
$3,058,054.04 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,728.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$94,570.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$315,700.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$81,631.62 |
$57,993.05 |
$45,270.95 |
$39,619.74 |
$30,444.54 |
$24,948.58 |
$21,292.21 |
| 1.500 |
$83,067.36 |
$59,441.07 |
$46,733.51 |
$41,092.57 |
$31,944.02 |
$26,475.38 |
$22,846.61 |
| 2.000 |
$84,519.14 |
$60,911.99 |
$48,225.78 |
$42,599.63 |
$33,488.97 |
$28,058.73 |
$24,468.44 |
| 2.500 |
$85,986.94 |
$62,405.73 |
$49,747.65 |
$44,140.78 |
$35,079.04 |
$29,697.98 |
$26,156.61 |
| 3.000 |
$87,470.73 |
$63,922.25 |
$51,299.00 |
$45,715.81 |
$36,713.81 |
$31,392.31 |
$27,909.77 |
| 3.250 |
$88,218.60 |
$64,689.02 |
$52,085.67 |
$46,515.97 |
$37,547.79 |
|
$28,810.22 |
| 3.500 |
$88,970.47 |
$65,461.46 |
$52,879.66 |
$47,324.51 |
$38,392.75 |
$33,140.78 |
$29,726.31 |
| 4.000 |
$90,486.13 |
$67,023.27 |
$54,489.47 |
$48,966.60 |
$40,115.29 |
$34,942.27 |
$31,604.42 |
| 4.500 |
$92,017.68 |
$68,607.59 |
$56,128.21 |
$50,641.79 |
$41,880.76 |
$36,795.55 |
$33,542.06 |
| 5.000 |
$93,565.06 |
$70,214.31 |
$57,795.68 |
$52,349.75 |
$43,688.41 |
$38,699.28 |
$35,537.05 |
| 5.500 |
$95,128.25 |
$71,843.31 |
$59,491.62 |
$54,090.11 |
$45,537.45 |
$40,651.98 |
$37,587.06 |
| 6.000 |
$96,707.17 |
$73,494.46 |
$61,215.77 |
$55,862.48 |
$47,427.02 |
$42,652.11 |
$39,689.65 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
