| 楼价： |
$9,210,000.00 |
|
|
| 首期： |
$2,763,000.00 |
| |
| 贷款金额： |
$6,447,000.00 |
全期供款共： |
$10,342,854.51 |
| 每月供款额： |
$34,476.18 (4.125厘息计供300期) |
全期利息共： |
$3,895,854.51 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,605.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$92,100.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$291,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$79,499.55 |
$56,478.38 |
$44,088.55 |
$38,584.94 |
$29,649.39 |
$24,296.97 |
$20,736.10 |
| 1.500 |
$80,897.79 |
$57,888.58 |
$45,512.91 |
$40,019.30 |
$31,109.70 |
$25,783.89 |
$22,249.90 |
| 2.000 |
$82,311.65 |
$59,321.07 |
$46,966.21 |
$41,487.01 |
$32,614.30 |
$27,325.89 |
$23,829.37 |
| 2.500 |
$83,741.11 |
$60,775.81 |
$48,448.33 |
$42,987.90 |
$34,162.84 |
$28,922.32 |
$25,473.44 |
| 3.000 |
$85,186.15 |
$62,252.71 |
$49,959.16 |
$44,521.80 |
$35,754.91 |
$30,572.40 |
$27,180.81 |
| 3.500 |
$86,646.72 |
$63,751.72 |
$51,498.54 |
$46,088.48 |
$37,390.00 |
$32,275.20 |
$28,949.91 |
| 4.000 |
$88,122.79 |
$65,272.74 |
$53,066.30 |
$47,687.68 |
$39,067.55 |
$34,029.64 |
$30,778.96 |
| 4.125 |
$88,494.23 |
$65,656.42 |
$53,462.65 |
$48,092.53 |
$39,493.50 |
|
$31,245.37 |
| 4.500 |
$89,614.34 |
$66,815.68 |
$54,662.24 |
$49,319.12 |
$40,786.91 |
$35,834.52 |
$32,666.00 |
| 5.000 |
$91,121.31 |
$68,380.44 |
$56,286.16 |
$50,982.47 |
$42,547.35 |
$37,688.52 |
$34,608.89 |
| 5.500 |
$92,643.66 |
$69,966.89 |
$57,937.80 |
$52,677.37 |
$44,348.09 |
$39,590.22 |
$36,605.36 |
| 6.000 |
$94,181.35 |
$71,574.92 |
$59,616.92 |
$54,403.45 |
$46,188.31 |
$41,538.11 |
$38,653.02 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
