| 楼价： |
$8,980,000.00 |
|
|
| 首期： |
$2,694,000.00 |
| |
| 贷款金额： |
$6,286,000.00 |
全期供款共： |
$9,189,809.38 |
| 每月供款额： |
$30,632.70 (3.25厘息计供300期) |
全期利息共： |
$2,903,809.38 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,490.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$89,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$269,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$77,514.22 |
$55,067.95 |
$42,987.53 |
$37,621.37 |
$28,908.96 |
$23,690.20 |
$20,218.26 |
| 1.500 |
$78,877.54 |
$56,442.94 |
$44,376.32 |
$39,019.91 |
$30,332.80 |
$25,140.00 |
$21,694.26 |
| 2.000 |
$80,256.10 |
$57,839.66 |
$45,793.33 |
$40,450.96 |
$31,799.83 |
$26,643.48 |
$23,234.28 |
| 2.500 |
$81,649.86 |
$59,258.06 |
$47,238.44 |
$41,914.37 |
$33,309.70 |
$28,200.05 |
$24,837.30 |
| 3.000 |
$83,058.80 |
$60,698.08 |
$48,711.53 |
$43,409.96 |
$34,862.01 |
$29,808.92 |
$26,502.03 |
| 3.250 |
$83,768.96 |
$61,426.18 |
$49,458.53 |
$44,169.76 |
$35,653.93 |
|
$27,357.07 |
| 3.500 |
$84,482.90 |
$62,159.66 |
$50,212.47 |
$44,937.52 |
$36,456.27 |
$31,469.20 |
$28,226.95 |
| 4.000 |
$85,922.12 |
$63,642.69 |
$51,741.08 |
$46,496.78 |
$38,091.92 |
$33,179.82 |
$30,010.33 |
| 4.500 |
$87,376.41 |
$65,147.10 |
$53,297.17 |
$48,087.48 |
$39,768.34 |
$34,939.63 |
$31,850.24 |
| 5.000 |
$88,845.75 |
$66,672.78 |
$54,880.53 |
$49,709.29 |
$41,484.82 |
$36,747.33 |
$33,744.61 |
| 5.500 |
$90,330.09 |
$68,219.62 |
$56,490.93 |
$51,361.87 |
$43,240.60 |
$38,601.54 |
$35,691.22 |
| 6.000 |
$91,829.37 |
$69,787.49 |
$58,128.12 |
$53,044.84 |
$45,034.86 |
$40,500.79 |
$37,687.75 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
